Loading…

CVS Group plcCVSG.LCompetitor analysis, valuation and peers

United Kingdom · GBP·Health Care›Hospital/Nursing Management

UK veterinary group operating a network of veterinary practices, diagnostic labs and an online pet pharmacy.

≈ A UK Mars Veterinary Health/IVC Evidensia peerMomentum leader 81
Mkt cap
$1.23B
US dollars, full cap
Free float
100%
of shares outstanding
$/day
$6.82M
20-day average traded
Fwd P/E
14.3×
forward earnings
ROIC−WACC
-0.9 pp
WACC 10.2%
Hurdle
+7 pp
Req g minus delivered
Official | Implied
BBB / A+
agencies · bond market
Next earnings
118 days
4 Mar 2027
Close · GBP£1,372
1D-0.6%
1W+3.4%
1M+19.8%
3M+6.4%
6M+20.2%
YTD+6.8%
1Y+13.6%
ATR %2.8%
52w lowhigh3.9% off high

What CVS does

UK veterinary group operating a network of veterinary practices, diagnostic labs and an online pet pharmacy.

Earns fees from consultations, surgery and treatment at its own practices, plus sales of medicines and pet food, with in-house diagnostic labs adding margin. Growth comes from buying independent practices, and the group has been under a regulator review of UK vet pricing since 2024.

In one line: A UK Mars Veterinary Health/IVC Evidensia peer.

Products and services

  • Veterinary practices (small animal, farm, equine)
  • Diagnostic laboratories
  • Online pharmacy (Animed Direct)

Customers

  • Pet owners
  • Farmers/agricultural clients

Where it sits in the supply chain

  • Health Care
  • Veterinary services
  • Vet practices, labs, online pharmacy

What could go right

  • Pet ownership growth & spend per pet
  • Continued practice acquisitions

What could go wrong

  • Veterinary staff shortages/wage inflation
  • Regulatory scrutiny of vet-sector consolidation

Moat: narrow (scale, brand, distribution). Consolidated network of vet practices with in-house diagnostics builds referral scale.

Headquarters: Diss, UK · Founded: 1999

Named competitors

  • IVC Evidensia private or unlisted
  • Mars Veterinary Health private or unlisted
  • Linnaeus (Mars) private or unlisted

CVS at a glance

Size CVS (CVSG.L) is a United Kingdom Health Care company (Hospital/Nursing Management) with a market value of $1.23B, the 203rd largest of 363 United Kingdom companies the cockpit tracks. Shares closed at £1,372 on 6 Nov 2026.

Performance Over six months the shares gained 20.2%, against -3.7% for the median peer and +3.6% for the United Kingdom market (cap-weighted) — 3rd highest of 20 in its peer set.

Growth Revenue grew 5.9% over the last twelve months (peer median +14.3%); the operating margin is 10.6% (peer median 9.9%).

Valuation It trades at 14.3× forward earnings against a peer median of 38.1× (cheapest of 16).

Price implies For today's price to make sense, revenue must grow about 14% a year for seven years (Req g). Recent delivered growth is +7%, so the hurdle is +7 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.

Capital Return on invested capital runs 0.9 points below its cost of capital (10.2% WACC).

Credit CVS has 1 bond outstanding ($399M), rated BBB by the agencies and trading like A+ at a weighted spread of 104 bp.

Next results Next results expected around 4 Mar 2027 (exchange calendar; dates can move).

Relative performance

9010011012011 May 202611 Aug 20266 Nov 2026CVSG.L 120Peer median 95
Six months, rebased to 100: CVS against the median of its 20 peers (local-currency closes).

CVS financials

Reported figures in GBP; fiscal year ends 2026-06-30. TTM = trailing twelve months.
TTMFY2026FY2025FY2024FY2023
Revenue£713M£713M£673M£639M£589M
Revenue growth—+6%+5%+8%—
Gross profit£290M£290M£260M£244M£236M
EBITDA£140M£140M£136M£126M£125M
Net income£17.3M£17.3M£19.3M£6.20M£41.9M
Free cash flow£42.8M£42.8M£55.7M£28.3M£42.2M
Capital expenditure£36.4M£36.4M£34.2M£43.1M£45.7M
Total debtn/a£320M£249M£288M£199M

Quarterly statements and history in the cockpit →

CVS competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-25%0%+25%+50%+75%-20%0%+20%BSLPARKHOSPSRAINBOWSPIGDSRHKYATHARTH301293AEVSJLHL000516A50HCGCBAVSIAEXE301267BKDKOVAICVSG.L6-month return →1-month return →
Up and to the right = strong over both horizons. CVS is the large dot.

Fundamentals: revenue growth against valuation

0%+20%+40%50×100×150×BSLPARKHOSPSRAINBOWSPIRHKYATHARTH301293AEVSJLHLHCGCBAVSIAEXEBKDCVSG.LRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. CVS is the large dot.

Capital: growth delivered against growth the price implies

0%+10%+20%+30%0%10%20%30%BSLPARKHOSPSRAINBOWSPIGDSAEVS000516A50CBAVSIAEXE301267BKDKOVAICVSG.LGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. CVS is the large dot.

CVS competitors and peer comparison

How CVS compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

CVS against its 20 peers (data as of 6 Nov 2026)
MeasureCVSG.LPeer medianRank in peer set
1-month return+19.8%-0.6%highest of 20
6-month return+20.2%-3.7%3rd highest of 20
Distance from 52-week high-3.9%-21.8%2nd highest of 20
Revenue growth (TTM)+5.9%+14.3%8th lowest of 21
Operating margin10.6%9.9%9th highest of 20
Forward P/E14.3×38.1×cheapest of 16
Growth the price implies (Req g, 7 yrs)13.7%15.0%8th least demanding of 15
Growth delivered (Del g)+6.9%+10.3%4th lowest of 15
Hurdle (Req g minus delivered)+6.8 pp+1.5 pp7th most demanding of 15
ROIC minus cost of capital-0.9 pp-2.3 pp8th highest of 20
EV / EBITDA8.7×15.4×3rd cheapest of 16
Net debt / EBITDA2.2×2.5×8th least indebted of 17
Bond spread104 bpn/a—

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
CVS CVSG.LUnited Kingdom$1.23B+20%+6%11%14.3×13.7%+6.9%
Raffles Medical BSL.SISingapore$1.25B-15%-3%11%27.3×-2.4%+6.1%
Park Medi World PARKHOSPS.NSIndia$1.15B+2%+21%n/a28.3×30.5%+10.2%
Rainbow Childrens Medicare RAINBOW.NSIndia$1.34B-4%+23%22%39.4×30.2%+21.2%
Spire Healthcare SPI.LUnited Kingdom$1.34B+68%+2%8%19.5×9.8%+11.4%
Ramsay Generale de Sante GDS.PAFrance$1.09B-15%+3%4%n/a6.3%+6.0%
Rhon-klinikum RHK.DEGermany$1.08B+14%+5%3%22.5×n/an/a
Yatharth Hospital and Trauma Care Services YATHARTH.NSIndia$1.05B+25%+50%16%41.0×n/an/a
Sanbo Hospital Management 301293.SZChina$1.48B-21%+17%6%148.9×n/an/a
Aevis Victoria AEVS.SWSwitzerland$1.49B+9%+15%-6%107.9×26.6%+10.2%
Jupiter Life Line Hospitals JLHL.NSIndia$1,000M+14%+17%16%48.5×n/an/a
Xi'an International Medical Investment 000516.SZChina$1.54B0%-1%-2%n/a13.6%+20.6%
Thomson Medical A50.SISingapore$953M-21%+6%10%n/a20.9%+11.8%
HealthCare Global Enterprises HCG.NSIndia$950M-2%+14%8%67.3×n/an/a
Clinica Baviera CBAV.MCSpain$940M-7%+11%20%18.2×0.7%+19.7%
Sienna Senior Living SIA.TOCanada$1.63B-11%+16%10%38.1×19.6%+8.6%
Paras Healthcare PARASHLTH.NSIndia$844Mn/a+24%11%n/an/an/a
Extendicare EXE.TOCanada$1.87B-9%+31%9%19.4×11.2%+8.5%
Huaxia Eye Hospital 301267.SZChina$1.92B-16%+2%15%24.7×3.8%+10.4%
Brookdale Senior Living BKDUnited States$2.15B-31%-4%5%127.7×22.4%-1.4%
Kovai Medical Center & Hospital KOVAI.NSIndia$689M+4%+15%21%n/a16.3%+18.1%

CVS bonds and credit

CVS has 1 bond outstanding with $399M face value. The agencies rate it BBB; its bonds trade like A+. Weighted yield 6.32%, a spread of 104 bp over government bonds.

Every bond, yield and spread in the cockpit →

Questions

Who are CVS's main competitors?
Named competitors: IVC Evidensia (private or unlisted), Mars Veterinary Health (private or unlisted), Linnaeus (Mars) (private or unlisted). The cockpit's measured peer set (industry) also includes Raffles Medical (BSL.SI), Park Medi World (PARKHOSPS.NS), Rainbow Childrens Medicare (RAINBOW.NS), Spire Healthcare (SPI.L), Ramsay Generale de Sante (GDS.PA), Rhon-klinikum (RHK.DE).
Is CVS expensive compared with its peers?
On forward p/e it trades at 14.3× against a peer median of 38.1×, cheapest of 16 in its peer set. For today's price to make sense, revenue must grow about 14% a year for seven years (Req g). Recent delivered growth is +7%, so the hurdle is +7 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
How has CVS stock performed?
Over six months to 6 Nov 2026 the shares returned +20.2% against -3.7% for the median peer; over one year +13.6%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.