Loading…
← CockpitCompetitor Analysis › BSL.SI Raffles Medical Group LtdOpen in the cockpit ↗

Raffles Medical Group LtdBSL.SICompetitor analysis, valuation and peers

Singapore · SGD·Health Care›Hospital/Nursing Management

Singapore's largest private hospital and clinic group, providing hospital care, occupational health services and health insurance.

≈ Singapore's largest private hospital/clinic group, like a regional HCA HealthcareMomentum strong 68
Mkt cap
$1.25B
US dollars, full cap
Free float
37%
of shares outstanding
$/day
$2.05M
20-day average traded
Fwd P/E
27.3×
forward earnings
ROIC−WACC
+3.4 pp
WACC 5.0%
Hurdle
-9 pp
Req g minus delivered
Next earnings
108 days
22 Feb 2027
Close · SGDS$0.84
1D+0.6%
1W+3.0%
1M+3.0%
3M-3.4%
6M-14.7%
YTD-17.2%
1Y-15.5%
ATR %1.7%
52w lowhigh21.8% off high

What Raffles Medical does

Singapore's largest private hospital and clinic group, providing hospital care, occupational health services and health insurance.

Earns from fees for hospital care and clinic visits, paid by patients directly, by insurers, or by employers who contract the group to look after staff health, which feeds steady clinic volumes into the hospital. An insurance arm adds premiums. Its founder, Dr Loo Choon Yong, and his family remain large shareholders.

In one line: Singapore's largest private hospital/clinic group, like a regional HCA Healthcare.

Products and services

  • Private hospital services (Raffles Hospital)
  • Clinic network (occupational health, family medicine)
  • Health insurance (Raffles Health Insurance)
  • China hospital operations

Customers

  • Patients (local & medical tourism)
  • Corporate clients (occupational health)
  • Insurers

Where it sits in the supply chain

  • Healthcare services
  • Private hospitals & clinics
  • Health insurance

What could go right

  • Medical tourism recovery
  • Aging population healthcare demand

What could go wrong

  • China expansion execution risk
  • Healthcare cost/staffing inflation

Moat: narrow (brand, installed base, scale). Established premium private hospital brand and clinic network with a medical tourism draw.

Headquarters: Singapore · Founded: 1976 · Employees: 2,965

Named competitors

Raffles Medical at a glance

Size Raffles Medical (BSL.SI) is a Singapore Health Care company (Hospital/Nursing Management) with a market value of $1.25B, the 64th largest of 186 Singapore companies the cockpit tracks. Shares closed at S$0.84 on 6 Nov 2026.

Performance Over six months the shares fell 14.7%, against -2.2% for the median peer and -1.2% for the Singapore market (cap-weighted) — 6th lowest of 20 in its peer set.

Growth Revenue fell 3.2% over the last twelve months (peer median +14.3%); the operating margin is 11.1% (peer median 9.9%).

Valuation It trades at 27.3× forward earnings against a peer median of 38.1× (7th cheapest of 16).

Price implies For today's price to make sense, revenue must grow about -2% a year for seven years (Req g). Recent delivered growth is +6%, so the hurdle is -9 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 3.4 points above its cost of capital (5.0% WACC).

Next results Next results expected around 22 Feb 2027 (exchange calendar; dates can move).

Relative performance

9010011011 May 202611 Aug 20266 Nov 2026Peer median 99BSL.SI 88
Six months, rebased to 100: Raffles Medical against the median of its 20 peers (local-currency closes).

Raffles Medical financials

Reported figures in SGD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueS$740MS$765MS$752MS$707MS$823M
Revenue growth—+2%+6%-14%—
Gross profitS$126MS$137MS$129MS$141MS$255M
EBITDAS$125MS$132MS$127MS$137MS$246M
Net incomeS$67.5MS$70.6MS$62.2MS$90.2MS$143M
Free cash flowS$105MS$98.1MS$73.2MS$174MS$167M
Capital expenditureS$8.68MS$10.0MS$20.9MS$21.9MS$25.3M
Total debtn/aS$87.4MS$88.2MS$108MS$96.1M

Quarterly statements and history in the cockpit →

Raffles Medical competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-25%0%+25%+50%+75%-20%0%+20%CVSGRAINBOWSPIPARKHOSPSGDSRHK301293YATHARTHAEVS000516JLHLSIAA50HCGCBAVEXE301267BKDKOVAIBSL.SI6-month return →1-month return →
Up and to the right = strong over both horizons. Raffles Medical is the large dot.

Fundamentals: revenue growth against valuation

0%+20%+40%50×100×150×CVSGRAINBOWSPIPARKHOSPSRHK301293YATHARTHAEVSJLHLSIAHCGCBAVEXEBKDBSL.SIRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Raffles Medical is the large dot.

Capital: growth delivered against growth the price implies

0%+10%+20%+30%0%10%20%30%CVSGRAINBOWSPIPARKHOSPSGDSAEVS000516SIAA50CBAVEXE301267BKDKOVAIBSL.SIGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Raffles Medical is the large dot.

Raffles Medical competitors and peer comparison

Head to head with its named competitors (BSL.SI vs A50.SI)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Raffles Medical BSL.SI$1.25B-15%-3%11%27.3×-2.4%
Thomson Medical A50.SI$953M-21%+6%10%n/a20.9%

How Raffles Medical compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Raffles Medical against its 20 peers (data as of 6 Nov 2026)
MeasureBSL.SIPeer medianRank in peer set
1-month return+3.0%-0.6%6th highest of 20
6-month return-14.7%-2.2%6th lowest of 20
Distance from 52-week high-21.8%-17.6%10th lowest of 20
Revenue growth (TTM)-3.2%+14.3%2nd lowest of 21
Operating margin11.1%9.9%7th highest of 20
Forward P/E27.3×38.1×7th cheapest of 16
Growth the price implies (Req g, 7 yrs)-2.4%15.0%least demanding of 15
Growth delivered (Del g)+6.1%+10.3%3rd lowest of 15
Hurdle (Req g minus delivered)-8.6 pp+4.7 pp2nd least demanding of 15
ROIC minus cost of capital+3.4 pp-2.3 pp5th highest of 20
EV / EBITDA10.9×15.4×6th cheapest of 16
Net debt / EBITDA-1.8×2.5×least indebted of 17

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Raffles Medical BSL.SISingapore$1.25B-15%-3%11%27.3×-2.4%+6.1%
CVS CVSG.LUnited Kingdom$1.23B+20%+6%11%14.3×13.7%+6.9%
Rainbow Childrens Medicare RAINBOW.NSIndia$1.34B-4%+23%22%39.4×30.2%+21.2%
Spire Healthcare SPI.LUnited Kingdom$1.34B+68%+2%8%19.5×9.8%+11.4%
Park Medi World PARKHOSPS.NSIndia$1.15B+2%+21%n/a28.3×30.5%+10.2%
Ramsay Generale de Sante GDS.PAFrance$1.09B-15%+3%4%n/a6.3%+6.0%
Rhon-klinikum RHK.DEGermany$1.08B+14%+5%3%22.5×n/an/a
Sanbo Hospital Management 301293.SZChina$1.48B-21%+17%6%148.9×n/an/a
Yatharth Hospital and Trauma Care Services YATHARTH.NSIndia$1.05B+25%+50%16%41.0×n/an/a
Aevis Victoria AEVS.SWSwitzerland$1.49B+9%+15%-6%107.9×26.6%+10.2%
Xi'an International Medical Investment 000516.SZChina$1.54B0%-1%-2%n/a13.6%+20.6%
Jupiter Life Line Hospitals JLHL.NSIndia$1,000M+14%+17%16%48.5×n/an/a
Sienna Senior Living SIA.TOCanada$1.63B-11%+16%10%38.1×19.6%+8.6%
Thomson Medical A50.SISingapore$953M-21%+6%10%n/a20.9%+11.8%
HealthCare Global Enterprises HCG.NSIndia$950M-2%+14%8%67.3×n/an/a
Clinica Baviera CBAV.MCSpain$940M-7%+11%20%18.2×0.7%+19.7%
Paras Healthcare PARASHLTH.NSIndia$844Mn/a+24%11%n/an/an/a
Extendicare EXE.TOCanada$1.87B-9%+31%9%19.4×11.2%+8.5%
Huaxia Eye Hospital 301267.SZChina$1.92B-16%+2%15%24.7×3.8%+10.4%
Brookdale Senior Living BKDUnited States$2.15B-31%-4%5%127.7×22.4%-1.4%
Kovai Medical Center & Hospital KOVAI.NSIndia$689M+4%+15%21%n/a16.3%+18.1%

Questions

Who are Raffles Medical's main competitors?
Named competitors: Thomson Medical Group (A50.SI), IHH Healthcare (private or unlisted). The cockpit's measured peer set (industry) also includes CVS (CVSG.L), Rainbow Childrens Medicare (RAINBOW.NS), Spire Healthcare (SPI.L), Park Medi World (PARKHOSPS.NS), Ramsay Generale de Sante (GDS.PA), Rhon-klinikum (RHK.DE).
Is Raffles Medical expensive compared with its peers?
On forward p/e it trades at 27.3× against a peer median of 38.1×, 7th cheapest of 16 in its peer set. For today's price to make sense, revenue must grow about -2% a year for seven years (Req g). Recent delivered growth is +6%, so the hurdle is -9 pp: the price already allows for a slowdown.
How has Raffles Medical stock performed?
Over six months to 6 Nov 2026 the shares returned -14.7% against -2.2% for the median peer; over one year -15.5%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.