Loading…
← CockpitCompetitor Analysis › RML.V Rusoro Mining Ltd.Open in the cockpit ↗

Rusoro Mining Ltd.RML.VCompetitor analysis, valuation and peers

Canada · CAD·Materials›Precious Metals
Momentum weak 34
Mkt cap
$457M
US dollars, full cap
Free float
80%
of shares outstanding
$/day
$68,244
20-day average traded
Fwd P/E
n/m
no positive forecast
ROIC−WACC
n/a
WACC 5.9%
Hurdle
n/a
no reverse DCF
Close · CADC$1.00
1D0.0%
1W-2.9%
1M-6.5%
3M-14.5%
6M-4.8%
YTD+7.5%
1Y-16.0%
ATR %7.0%
52w lowhigh24.8% off high

What Rusoro Mining does

No business profile yet.

Rusoro Mining at a glance

Size Rusoro Mining (RML.V) is a Canada Materials company (Precious Metals) with a market value of $457M, the 353rd largest of 420 Canada companies the cockpit tracks. Shares closed at C$1.00 on 6 Nov 2026.

Performance Over six months the shares fell 4.8%, against -20.4% for the median peer and +5.2% for the Canada market (cap-weighted) — 9th highest of 21 in its peer set.

Relative performance

8010012011 May 202611 Aug 20266 Nov 2026RML.V 97Peer median 79
Six months, rebased to 100: Rusoro Mining against the median of its 20 peers (local-currency closes).

Rusoro Mining financials

Reported figures in CAD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueC$0C$0C$0C$0C$0
Revenue growth—————
Gross profitC$0C$0C$0C$0C$0
EBITDA-C$42.4M-C$41.7M-C$10.6M-C$7.06M-C$3.25M
Net income-C$325M-C$366M-C$48.3M-C$34.4M-C$24.3M
Free cash flow-C$9.66M-C$4.20M-C$5.70M-C$2.19M-C$1.20M
Capital expenditureC$0C$0C$0C$0C$0
Total debtC$185MC$171MC$109MC$90.9MC$40.3M

Quarterly statements and history in the cockpit →

Rusoro Mining competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-20%0%+20%+40%-20%-10%0%ITRMEITHXATXHSTRASEAMINMGSLGAUCGOROCMCLAUXXAMXITHTAUCTGOVGZRXLWIARML.V6-month return →1-month return →
Up and to the right = strong over both horizons. Rusoro Mining is the large dot.

Rusoro Mining competitors and peer comparison

How Rusoro Mining compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Rusoro Mining against its 20 peers (data as of 6 Nov 2026)
MeasureRML.VPeer medianRank in peer set
1-month return-6.5%-10.0%8th highest of 21
6-month return-4.8%-20.4%9th highest of 21
Distance from 52-week high-24.8%-36.3%7th highest of 21

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginEV / SalesReq gDelivered g
Rusoro Mining RML.VCanada$457M-5%n/an/an/an/an/a
Integra Resources ITR.VCanada$453M-20%+71%26%1.5×0.8%+70.9%
Meteoric Resources MEI.AXAustralia$464M+12%n/an/an/an/an/a
Thor Explorations THX.VCanada$466M-26%+29%63%0.8×n/an/a
ATEX Resources ATX.TOCanada$443M-45%n/an/an/an/an/a
Heliostar Metals HSTR.TOCanada$475M+10%n/a22%3.5×15.3%n/a
Asante Gold ASE.VCanada$439M-39%+28%-22%1.4×n/an/a
Aurelia Metals AMI.AXAustralia$477M+16%+40%27%1.1×-5.8%+2.9%
New Murchison Gold NMG.AXAustralia$433M+19%+1,594,866%67%1.9×-19.0%n/a
San Lorenzo Gold SLG.VCanada$431M+101%n/an/an/an/an/a
Ausgold AUC.AXAustralia$495M+42%n/an/an/an/an/a
Goldgroup Mining GORO.VCanada$500M-21%+215%3%8.9×n/an/a
Caledonia Mining CMCLUnited States$412M-11%+35%45%1.4×-20.3%+21.8%
Gold X2 Mining AUXX.VCanada$409M-32%n/an/an/an/an/a
Amex Gold Mining AMX.VCanada$407M-26%n/an/an/an/an/a
International Tower Hill Mines ITH.TOCanada$405M-39%n/an/an/an/an/a
Thesis Gold & Silver TAU.VCanada$516M-31%n/an/an/an/an/a
Contango Silver & Gold CTGOUnited States$520M-43%n/an/an/an/an/a
Vista Gold VGZUnited States$401M+22%n/an/an/an/an/a
Rox Resources RXL.AXAustralia$532M+13%n/an/an/an/an/a
WIA Gold WIA.AXAustralia$533M-22%n/an/an/an/an/a

Questions

Which companies are Rusoro Mining's closest peers?
The cockpit's peer set: Integra Resources (ITR.V), Meteoric Resources (MEI.AX), Thor Explorations (THX.V), ATEX Resources (ATX.TO), Heliostar Metals (HSTR.TO), Asante Gold (ASE.V), Aurelia Metals (AMI.AX), New Murchison Gold (NMG.AX).
How has Rusoro Mining stock performed?
Over six months to 6 Nov 2026 the shares returned -4.8% against -20.4% for the median peer; over one year -16.0%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.