Loading…
Employees: 329
Size Integra Resources (ITR.V) is a Canada Materials company (Precious Metals) with a market value of $453M, the 354th largest of 420 Canada companies the cockpit tracks. Shares closed at C$3.13 on 6 Nov 2026.
Performance Over six months the shares fell 19.7%, against -7.9% for the median peer and +5.2% for the Canada market (cap-weighted) — 10th lowest of 21 in its peer set.
Growth Revenue grew 70.9% over the last twelve months (peer median +39.8%); the operating margin is 25.7% (peer median 24.5%).
Valuation It trades at 5.7× forward earnings against a peer median of 5.6× (3rd most expensive of 8).
Price implies For today's price to make sense, revenue must grow about 1% a year for seven years (Req g). Recent delivered growth is +71%, so the hurdle is -70 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 13.1 points above its cost of capital (11.7% WACC).
Next results Next results expected around 11 Nov 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | C$357M | C$341M | C$41.6M | C$0 | C$0 |
| Revenue growth | — | +720% | — | — | — |
| Gross profit | C$106M | C$104M | -C$14.9M | -C$2.80M | -C$2.58M |
| EBITDA | C$124M | C$115M | -C$17.7M | -C$37.0M | -C$23.8M |
| Net income | C$14.6M | -C$3.13M | -C$13.0M | -C$39.2M | -C$25.8M |
| Free cash flow | C$5.09M | C$32.0M | -C$17.5M | -C$36.2M | -C$23.8M |
| Capital expenditure | C$99.7M | C$65.9M | C$4.56M | C$4.62M | C$304,004 |
| Total debt | C$45.0M | C$29.9M | C$32.8M | C$15.7M | C$15.3M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | ITR.V | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -12.3% | -8.3% | 6th lowest of 21 |
| 6-month return | -19.7% | -7.9% | 10th lowest of 21 |
| Distance from 52-week high | -52.6% | -33.0% | 6th lowest of 21 |
| Revenue growth (TTM) | +70.9% | +39.8% | 4th highest of 8 |
| Operating margin | 25.7% | 24.5% | 5th highest of 9 |
| Forward P/E | 5.7× | 5.6× | 3rd most expensive of 8 |
| Growth the price implies (Req g, 7 yrs) | 0.8% | -12.4% | 2nd most demanding of 5 |
| Growth delivered (Del g) | +70.9% | n/a | — |
| Hurdle (Req g minus delivered) | -70.2 pp | n/a | — |
| ROIC minus cost of capital | +13.1 pp | -18.4 pp | 5th highest of 15 |
| EV / EBITDA | 4.2× | 2.8× | 3rd most expensive of 7 |
| Net debt / EBITDA | -0.9× | -0.8× | 4th least indebted of 8 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Integra Resources ITR.V | Canada | $453M | -20% | +71% | 26% | 5.7× | 0.8% | +70.9% |
| Rusoro Mining RML.V | Canada | $457M | -5% | n/a | n/a | n/a | n/a | n/a |
| ATEX Resources ATX.TO | Canada | $443M | -45% | n/a | n/a | n/a | n/a | n/a |
| Meteoric Resources MEI.AX | Australia | $464M | +12% | n/a | n/a | n/a | n/a | n/a |
| Thor Explorations THX.V | Canada | $466M | -26% | +29% | 63% | 2.2× | n/a | n/a |
| Asante Gold ASE.V | Canada | $439M | -39% | +28% | -22% | 1.4× | n/a | n/a |
| New Murchison Gold NMG.AX | Australia | $433M | +19% | +1,594,866% | 67% | n/a | -19.0% | n/a |
| Heliostar Metals HSTR.TO | Canada | $475M | +10% | n/a | 22% | 8.3× | 15.3% | n/a |
| San Lorenzo Gold SLG.V | Canada | $431M | +101% | n/a | n/a | n/a | n/a | n/a |
| Aurelia Metals AMI.AX | Australia | $477M | +16% | +40% | 27% | 4.8× | -5.8% | +2.9% |
| Ausgold AUC.AX | Australia | $495M | +42% | n/a | n/a | n/a | n/a | n/a |
| Caledonia Mining CMCL | United States | $412M | -11% | +35% | 45% | 6.8× | -20.3% | +21.8% |
| Goldgroup Mining GORO.V | Canada | $500M | -21% | +215% | 3% | 5.7× | n/a | n/a |
| Gold X2 Mining AUXX.V | Canada | $409M | -32% | n/a | n/a | n/a | n/a | n/a |
| Amex Gold Mining AMX.V | Canada | $407M | -26% | n/a | n/a | n/a | n/a | n/a |
| International Tower Hill Mines ITH.TO | Canada | $405M | -39% | n/a | n/a | n/a | n/a | n/a |
| Vista Gold VGZ | United States | $401M | +22% | n/a | n/a | n/a | n/a | n/a |
| Thesis Gold & Silver TAU.V | Canada | $516M | -31% | n/a | n/a | n/a | n/a | n/a |
| Contango Silver & Gold CTGO | United States | $520M | -43% | n/a | n/a | 5.6× | n/a | n/a |
| Entree Resources ETG.TO | Canada | $391M | +6% | n/a | n/a | n/a | n/a | n/a |
| Deccan Gold Mines DECNGOLD.NS | India | $389M | +46% | +159% | -338% | n/a | n/a | n/a |