Loading…
← CockpitCompetitor Analysis › REC.MI Recordati S.p.A.Open in the cockpit ↗

Recordati S.p.A.REC.MICompetitor analysis, valuation and peers

Italy · EUR·Health Care›Pharmaceuticals: Major

Italian specialty pharma maker of branded drugs for rare diseases and primary-care therapeutic areas.

≈ A smaller, Italian Jazz PharmaceuticalsMomentum neutral 59
Mkt cap
$12.3B
US dollars, full cap
Free float
48%
of shares outstanding
$/day
$21.1M
20-day average traded
Fwd P/E
16.7×
forward earnings
ROIC−WACC
+7.6 pp
WACC 6.8%
Hurdle
-11 pp
Req g minus delivered
Next earnings
4 days
10 Nov 2026
Close · EUR€53.25
1D+0.4%
1W+0.5%
1M+0.5%
3M+1.0%
6M+2.8%
YTD+9.7%
1Y+7.1%
ATR %0.5%
52w lowhigh2.2% off high

What Recordati does

Italian specialty pharma maker of branded drugs for rare diseases and primary-care therapeutic areas.

Sells prescription drugs through its own sales forces in Europe and other regions, with rare-disease drugs priced high for small patient groups and older primary-care brands providing a steady base. Growth has relied partly on buying drug rights and companies, rather than only on in-house research.

In one line: A smaller, Italian Jazz Pharmaceuticals.

Products and services

  • Rare disease drugs
  • Primary care branded drugs
  • Consumer healthcare

Customers

  • Hospitals/specialist physicians
  • Pharmacies
  • Healthcare payers

Where it sits in the supply chain

  • Pharmaceuticals
  • Specialty/branded pharma
  • Rare disease + primary care drugs

What could go right

  • Orphan drug launches/geographic expansion
  • Bolt-on acquisitions

What could go wrong

  • Patent cliffs on branded generics
  • Drug pricing pressure in Europe

Moat: narrow (IP / patents, regulatory licence, distribution). Orphan-drug exclusivity and a long-standing branded sales network across Europe/Turkey.

Headquarters: Milan, Italy · Founded: 1926 · Employees: 4,693

Named competitors

Recordati at a glance

Size Recordati (REC.MI) is an Italy Health Care company (Pharmaceuticals: Major) with a market value of $12.3B, the 23rd largest of 123 Italy companies the cockpit tracks. Shares closed at €53.25 on 6 Nov 2026.

Performance Over six months the shares gained 2.8%, against +6.0% for the median peer and +3.1% for the Italy market (cap-weighted) — 7th lowest of 21 in its peer set.

Growth Revenue grew 9.1% over the last twelve months (peer median +23.0%); the operating margin is 29.9% (peer median 17.0%).

Valuation It trades at 16.7× forward earnings against a peer median of 31.8× (3rd cheapest of 18).

Price implies For today's price to make sense, revenue must grow about 2% a year for seven years (Req g). Recent delivered growth is +13%, so the hurdle is -11 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 7.6 points above its cost of capital (6.8% WACC).

Next results Next results expected around 10 Nov 2026 (exchange calendar; dates can move).

Relative performance

10011011 May 202611 Aug 20266 Nov 2026Peer median 106REC.MI 103
Six months, rebased to 100: Recordati against the median of its 20 peers (local-currency closes).

Recordati financials

Reported figures in EUR; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue€2.71B€2.62B€2.34B€2.08B€1.85B
Revenue growth—+12%+12%+12%—
Gross profit€1.91B€1.79B€1.60B€1.42B€1.29B
EBITDA€1.02B€926M€827M€708M€620M
Net income€497M€444M€417M€389M€312M
Free cash flow€600M€557M€533M€456M€438M
Capital expenditure€121M€85.1M€851M€383M€96.3M
Total debt€2.31B€2.47B€2.48B€1.81B€1.72B

Quarterly statements and history in the cockpit →

Recordati competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

0%+50%+100%0%+20%600436DRREDDYZYDUSLIFE1177LAURUSLABS3759RGENMANKIND69900005389926JAZZSYRE6446ASNDORNAV688506MDGLTGTXREC.MI6-month return →1-month return →
Up and to the right = strong over both horizons. Recordati is the large dot.

Fundamentals: revenue growth against valuation

0%+50%+100%0×500×1,000×600436DRREDDYZYDUSLIFE1177LAURUSLABS69906446ASNDORNAVMDGLTGTXREC.MIRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Recordati is the large dot.

Capital: growth delivered against growth the price implies

0%+100%+200%+300%+400%0%200%400%600436DRREDDY1177LAURUSLABS6446ASNDTGTXREC.MIGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Recordati is the large dot.

Recordati competitors and peer comparison

Head to head with its named competitors (REC.MI vs JAZZ vs IPN.PA vs SOBI.ST)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Recordati REC.MI$12.3B+3%+9%30%16.7×1.9%
Jazz Pharmaceuticals Public JAZZ$15.1B+4%+13%25%8.9×-3.9%
Ipsen IPN.PA$14.7B-4%+14%30%10.9×-7.3%
Swedish Orphan Biovitrum SOBI.ST$17.6B+13%+15%30%25.5×-1.1%

How Recordati compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Recordati against its 20 peers (data as of 6 Nov 2026)
MeasureREC.MIPeer medianRank in peer set
1-month return+0.5%+7.5%6th lowest of 21
6-month return+2.8%+6.0%7th lowest of 21
Distance from 52-week high-2.2%-10.4%2nd highest of 21
Revenue growth (TTM)+9.1%+23.0%4th lowest of 20
Operating margin29.9%17.0%5th highest of 20
Forward P/E16.7×31.8×3rd cheapest of 18
Growth the price implies (Req g, 7 yrs)1.9%28.5%6th least demanding of 15
Growth delivered (Del g)+12.6%+12.3%7th highest of 15
Hurdle (Req g minus delivered)-10.6 pp-8.0 pp8th least demanding of 15
ROIC minus cost of capital+7.6 pp+1.0 pp6th highest of 19
EV / EBITDA12.7×22.5×4th cheapest of 12
Net debt / EBITDA1.9×-0.1×most indebted of 13

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Recordati REC.MIItaly$12.3B+3%+9%30%16.7×1.9%+12.6%
Zhangzhou Pientzehuang Pharmaceutical 600436.SSChina$12.3B-5%-19%19%42.1×25.8%+6.8%
Dr. Reddy's Laboratories DRREDDY.NSIndia$12.1B+5%-4%9%31.8×30.1%+12.1%
Zydus Lifesciences ZYDUSLIFE.NSIndia$12.7B+27%+24%17%29.8×n/an/a
Sbp 1177.HKHong Kong$12.7B+4%+15%30%18.3×-5.4%+5.4%
Laurus Labs LAURUSLABS.NSIndia$13.3B+94%+23%24%77.0×50.9%+7.3%
Pharmaron Beijing 3759.HKHong Kong$11.3B+45%+24%14%22.9×n/an/a
Repligen RGENUnited States$11.1B+41%+14%9%71.3×56.4%+15.0%
Mankind Pharma MANKIND.NSIndia$11.1B+7%+13%21%43.2×27.6%+18.1%
Sichuan Kelun-Biotech Biopharmaceutical 6990.HKHong Kong$13.9B0%+44%-38%1,255.9×56.2%+33.7%
Yunnan Baiyao 000538.SZChina$14.7B+4%+5%11%18.0×-0.5%+4.7%
Ipsen IPN.PAFrance$14.7B-4%+14%30%10.9×-7.3%+7.2%
Akeso 9926.HKHong Kong$10.2B-38%+42%-25%n/an/an/a
Jazz Pharmaceuticals Public JAZZUnited States$15.1B+4%+13%25%8.9×-3.9%+12.5%
Spyre Therapeutics SYREUnited States$9.86B+38%n/an/an/an/an/a
PharmaEssentia 6446.TWTaiwan$15.8B+118%+64%38%39.2×29.3%+94.8%
Ascendis Pharma A/S ASNDUnited States$16.0B+8%+128%10%40.8×36.4%+152.4%
Orion ORNAV.HEFinland$16.1B+51%+34%38%23.5×-6.3%+11.7%
Sichuan Biokin Pharmaceutical 688506.SSChina$16.4B-3%+14%-43%n/an/an/a
Madrigal Pharmaceuticals MDGLUnited States$9.28B-22%+93%-11%79.5×n/an/a
TG Therapeutics TGTXUnited States$9.16B+40%+76%17%30.9×50.3%+426.7%

Questions

Who are Recordati's main competitors?
Named competitors: Jazz Pharmaceuticals (JAZZ), Ipsen (IPN.PA), Swedish Orphan Biovitrum (SOBI.ST), Chiesi Farmaceutici (private or unlisted). The cockpit's measured peer set (industry) also includes Zhangzhou Pientzehuang Pharmaceutical (600436.SS), Dr. Reddy's Laboratories (DRREDDY.NS), Zydus Lifesciences (ZYDUSLIFE.NS), Sbp (1177.HK), Laurus Labs (LAURUSLABS.NS), Pharmaron Beijing (3759.HK).
Is Recordati expensive compared with its peers?
On forward p/e it trades at 16.7× against a peer median of 31.8×, 3rd cheapest of 18 in its peer set. For today's price to make sense, revenue must grow about 2% a year for seven years (Req g). Recent delivered growth is +13%, so the hurdle is -11 pp: the price already allows for a slowdown.
How has Recordati stock performed?
Over six months to 6 Nov 2026 the shares returned +2.8% against +6.0% for the median peer; over one year +7.1%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.