Loading…
← CockpitCompetitor Analysis › 6446.TW PharmaEssentia Corp.Open in the cockpit ↗

PharmaEssentia Corp.6446.TWCompetitor analysis, valuation and peers

Taiwan · TWD·Health Care›Pharmaceuticals: Major

Taiwan biopharma that developed and sells Besremi (ropeginterferon alfa-2b), a treatment for the blood cancer polycythemia vera.

≈ A small, single-franchise specialty biotechMomentum leader 97
Mkt cap
$15.8B
US dollars, full cap
Free float
89%
of shares outstanding
$/day
$87.1M
20-day average traded
Fwd P/E
39.2×
forward earnings
ROIC−WACC
+40.2 pp
WACC 7.6%
Hurdle
-65 pp
Req g minus delivered
Next earnings
5 days
11 Nov 2026
Close · TWDNT$1,270
1D+7.2%
1W+6.7%
1M+6.7%
3M+4.5%
6M+117.7%
YTD+199.7%
1Y+172.0%
ATR %5.4%
52w lowhigh22.8% off high

What PharmaEssentia does

Taiwan biopharma that developed and sells Besremi (ropeginterferon alfa-2b), a treatment for the blood cancer polycythemia vera.

Earns almost entirely from one injectable drug for a rare blood cancer, so revenue depends on how many patients are started on it and how long they stay on treatment, plus insurer coverage. It launched the drug itself in the US after the 2021 FDA approval and uses partners in some other markets.

In one line: A small, single-franchise specialty biotech.

Products and services

  • Besremi (ropeginterferon alfa-2b) for polycythemia vera
  • Pipeline interferon-based therapies

Customers

  • Hematologists/oncologists
  • Health systems in US, Europe and Asia treating pol

Where it sits in the supply chain

  • Health care
  • Biopharmaceuticals
  • Specialty/rare-disease drug development…

What could go right

  • Besremi volume growth in US/EU/Asia
  • New indication approvals

What could go wrong

  • Single-product revenue concentration
  • Reimbursement/pricing pressure

Moat: narrow (IP / patents, regulatory licence). Patent-protected, FDA/EMA-approved biologic with limited direct alternatives for its indication.

Headquarters: Taipei, Taiwan · Founded: 2003

Named competitors

PharmaEssentia at a glance

Size PharmaEssentia (6446.TW) is a Taiwan Health Care company (Pharmaceuticals: Major) with a market value of $15.8B, the 39th largest of 687 Taiwan companies the cockpit tracks. Shares closed at NT$1,270 on 6 Nov 2026.

Performance Over six months the shares gained 117.7%, against +4.0% for the median peer and -3.4% for the Taiwan market (cap-weighted) — highest of 21 in its peer set.

Growth Revenue grew 64.2% over the last twelve months (peer median +18.9%); the operating margin is 38.4% (peer median 20.8%).

Valuation It trades at 39.2× forward earnings against a peer median of 23.5× (7th most expensive of 20).

Price implies For today's price to make sense, revenue must grow about 29% a year for seven years (Req g). Recent delivered growth is +95%, so the hurdle is -65 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 40.2 points above its cost of capital (7.6% WACC).

Next results Next results expected around 11 Nov 2026 (exchange calendar; dates can move).

Relative performance

10020011 May 202611 Aug 20266 Nov 20266446.TW 215Peer median 105
Six months, rebased to 100: PharmaEssentia against the median of its 20 peers (local-currency closes).

PharmaEssentia financials

Reported figures in TWD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueNT$20.8BNT$15.6BNT$9.73BNT$5.11BNT$2.88B
Revenue growth—+61%+91%+77%—
Gross profitNT$18.6BNT$13.7BNT$8.31BNT$4.34BNT$1.95B
EBITDANT$8.41BNT$5.33BNT$2.10B-NT$1.64B-NT$1.80B
Net incomeNT$7.63BNT$5.05BNT$2.97B-NT$624M-NT$1.37B
Free cash flowNT$5.94BNT$3.37BNT$1.67B-NT$2.03B-NT$1.83B
Capital expenditureNT$2.40BNT$2.01BNT$932MNT$1.36BNT$321M
Total debtNT$1.02BNT$856MNT$965MNT$1.20BNT$1.57B

Quarterly statements and history in the cockpit →

PharmaEssentia competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

0%+50%+100%-10%0%+10%+20%ASNDORNAV6885064507JAZZEXELIPNSOBI6990LAURUSLABSTORNTPHARM18011177ZYDUSLIFE600436ALNY37596446.TW6-month return →1-month return →
Up and to the right = strong over both horizons. PharmaEssentia is the large dot.

Fundamentals: revenue growth against valuation

0%+50%+100%0×500×1,000×ASNDORNAV4507JAZZEXEL6990LAURUSLABSTORNTPHARM600436DRREDDYALNY6446.TWRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. PharmaEssentia is the large dot.

Capital: growth delivered against growth the price implies

0%+50%+100%+150%0%50%100%150%ASNDORNAV4507IPN6990LAURUSLABSTORNTPHARM1801REC600436ALNY6446.TWGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. PharmaEssentia is the large dot.

PharmaEssentia competitors and peer comparison

Head to head with its named competitors (6446.TW vs BMY vs NOVN.SW vs INCY)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
PharmaEssentia 6446.TW$15.8B+118%+64%38%39.2×29.3%
Bristol Myers Squibb BMY$127B+12%+4%33%9.7×-12.9%
Novartis NOVN.SW$298B+15%-4%30%18.4×1.7%
Incyte INCY$24.4B+21%+25%12%15.4×14.2%
Protagonist Therapeutics PTGX$8.54B+33%+35%21%48.4×47.5%
Takeda Pharmaceutical 4502.T$66.4B+24%+6%18%42.1×3.0%

How PharmaEssentia compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

PharmaEssentia against its 20 peers (data as of 6 Nov 2026)
Measure6446.TWPeer medianRank in peer set
1-month return+6.7%+8.1%10th lowest of 21
6-month return+117.7%+4.0%highest of 21
Distance from 52-week high-22.8%-9.2%6th lowest of 21
Revenue growth (TTM)+64.2%+18.9%2nd highest of 21
Operating margin38.4%20.8%2nd highest of 21
Forward P/E39.2×23.5×7th most expensive of 20
Growth the price implies (Req g, 7 yrs)29.3%0.9%6th most demanding of 18
Growth delivered (Del g)+94.8%+12.1%2nd highest of 18
Hurdle (Req g minus delivered)-65.5 pp-11.6 pp2nd least demanding of 18
ROIC minus cost of capital+40.2 pp+4.4 pp4th highest of 21
EV / EBITDA59.5×15.9×most expensive of 15
Net debt / EBITDA-2.8×-0.0×3rd least indebted of 16

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
PharmaEssentia 6446.TWTaiwan$15.8B+118%+64%38%39.2×29.3%+94.8%
Ascendis Pharma A/S ASNDUnited States$16.0B+8%+128%10%40.8×36.4%+152.4%
Orion ORNAV.HEFinland$16.1B+51%+34%38%23.5×-6.3%+11.7%
Sichuan Biokin Pharmaceutical 688506.SSChina$16.4B-3%+14%-43%n/an/an/a
Shionogi & 4507.TJapan$16.6B-6%+46%29%10.9×-0.7%+11.0%
Jazz Pharmaceuticals Public JAZZUnited States$15.1B+4%+13%25%8.9×-3.9%+12.5%
Exelixis EXELUnited States$17.0B+44%+9%40%18.2×-3.7%+18.6%
Ipsen IPN.PAFrance$14.7B-4%+14%30%10.9×-7.3%+7.2%
Yunnan Baiyao 000538.SZChina$14.7B+4%+5%11%18.0×-0.5%+4.7%
Swedish Orphan Biovitrum SOBI.STSweden$17.6B+13%+15%30%25.5×-1.1%+13.1%
Sichuan Kelun-Biotech Biopharmaceutical 6990.HKHong Kong$13.9B0%+44%-38%1,255.9×56.2%+33.7%
Laurus Labs LAURUSLABS.NSIndia$13.3B+94%+23%24%77.0×50.9%+7.3%
Torrent Pharmaceuticals TORNTPHARM.NSIndia$19.1B+9%+42%22%72.2×37.9%+11.3%
Innovent Biologics 1801.HKHong Kong$19.2B-5%+43%17%53.3×11.7%+26.8%
Sbp 1177.HKHong Kong$12.7B+4%+15%30%18.3×-5.4%+5.4%
Zydus Lifesciences ZYDUSLIFE.NSIndia$12.7B+27%+24%17%29.8×n/an/a
Recordati REC.MIItaly$12.3B+3%+9%30%16.7×1.9%+12.6%
Zhangzhou Pientzehuang Pharmaceutical 600436.SSChina$12.3B-5%-19%19%42.1×25.8%+6.8%
Dr. Reddy's Laboratories DRREDDY.NSIndia$12.1B+5%-4%9%31.8×30.1%+12.1%
Alnylam Pharmaceuticals ALNYUnited States$20.9B-47%+56%20%22.2×0.9%+49.8%
Pharmaron Beijing 3759.HKHong Kong$11.3B+45%+24%14%22.9×n/an/a

Questions

Who are PharmaEssentia's main competitors?
Named competitors: Bristol Myers Squibb (BMY), Novartis (NOVN.SW), AOP Health (private or unlisted), Incyte (INCY), Protagonist Therapeutics (PTGX), Takeda Pharmaceutical (4502.T). The cockpit's measured peer set (industry) also includes Ascendis Pharma A/S (ASND), Orion (ORNAV.HE), Sichuan Biokin Pharmaceutical (688506.SS), Shionogi & (4507.T), Jazz Pharmaceuticals Public (JAZZ), Exelixis (EXEL).
Is PharmaEssentia expensive compared with its peers?
On forward p/e it trades at 39.2× against a peer median of 23.5×, 7th most expensive of 20 in its peer set. For today's price to make sense, revenue must grow about 29% a year for seven years (Req g). Recent delivered growth is +95%, so the hurdle is -65 pp: the price already allows for a slowdown.
How has PharmaEssentia stock performed?
Over six months to 6 Nov 2026 the shares returned +117.7% against +4.0% for the median peer; over one year +172.0%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.