Loading…

PepsiCoPEPCompetitor analysis, valuation and peers

United States · USD·Consumer Staples›Food: Specialty/Candy

Global snacks and beverage company behind Pepsi, Frito-Lay chips, Gatorade and Quaker foods.

Momentum strong 60
Mkt cap
$193B
US dollars, full cap
Free float
100%
of shares outstanding
$/day
$1.32B
20-day average traded
Fwd P/E
16.6×
forward earnings
ROIC−WACC
+13.1 pp
WACC 6.2%
Hurdle
-11 pp
Req g minus delivered
Official | Implied
A+ / AA
agencies · bond market
Next earnings
97 days
11 Feb 2027
Close · USD$141.34
1D-1.0%
1W+2.9%
1M+10.1%
3M+2.6%
6M-7.6%
YTD+0.4%
1Y+1.9%
ATR %2.4%
Beta-0.17
52w lowhigh16.0% off high

What PepsiCo does

Global snacks and beverage company behind Pepsi, Frito-Lay chips, Gatorade and Quaker foods.

Makes and sells snacks and drinks, with Frito-Lay snacks in North America the largest source of profit. It delivers snacks direct to stores with its own trucks and sells drinks both through its own bottling and through franchise bottlers.

Products and services

  • Frito-Lay snacks
  • Pepsi/beverages
  • Gatorade
  • Quaker foods

Customers

  • Grocery/convenience retailers
  • Restaurants/foodservice
  • Consumers

Where it sits in the supply chain

  • Packaged food & beverage
  • Snacks & beverage manufacturing
  • Retail/foodservice distribution

What could go right

  • Snack/beverage pricing power
  • Emerging-market volume growth

What could go wrong

  • GLP-1 weight-loss drugs curbing snack/soda consumption
  • Health-driven regulatory pressure (sugar taxes)

Moat: wide (brand, scale, distribution). Unmatched direct-store-delivery network and iconic snack/beverage brand portfolio.

Headquarters: Purchase, New York, US · Founded: 1965 · Employees: 306,000

Named competitors

PepsiCo at a glance

Size PepsiCo (PEP) is a United States Consumer Staples company (Food: Specialty/Candy) with a market value of $193B, the 60th largest of 3,117 United States companies the cockpit tracks. Shares closed at $141.34 on 6 Nov 2026.

Performance Over six months the shares fell 7.6%, against -1.7% for the median peer and -1.1% for the United States market (cap-weighted) — 6th lowest of 21 in its peer set.

Growth Revenue grew 6.4% over the last twelve months (peer median +6.3%); the operating margin is 15.8% (peer median 11.8%).

Valuation It trades at 16.6× forward earnings against a peer median of 18.6× (9th cheapest of 21).

Price implies For today's price to make sense, revenue must grow about -6% a year for seven years (Req g). Recent delivered growth is +6%, so the hurdle is -11 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 13.1 points above its cost of capital (6.2% WACC).

Credit PepsiCo has 62 bonds outstanding ($44.8B), rated A+ by the agencies and trading like AA at a weighted spread of 53 bp.

Short interest Short interest is 2.0% of the free float (15 Oct 2026).

Next results Next results expected around 11 Feb 2027 (exchange calendar; dates can move).

Relative performance

9010011 May 202611 Aug 20266 Nov 2026Peer median 100PEP 96
Six months, rebased to 100: PepsiCo against the median of its 20 peers (local-currency closes).

PepsiCo financials

Reported figures in USD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue$98.2B$93.9B$91.9B$91.5B$86.4B
Revenue growth—+2%0%+6%—
Gross profit$53.2B$51.1B$50.4B$49.8B$45.6B
EBITDA$20.0B$19.0B$18.1B$17.0B$14.4B
Net income$10.9B$8.24B$9.58B$9.07B$8.91B
Free cash flow$10.5B$7.67B$7.19B$7.92B$5.60B
Capital expenditure$4.10B$4.42B$5.32B$5.52B$5.21B
Total debt$51.9B$53.0B$47.8B$47.1B$41.5B

Quarterly statements and history in the cockpit →

PepsiCo competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%0%+20%-20%0%+20%MDLZHSY6032882802SJMMKCBRITANNIATATACONSUM2801BARNDARLW2269CPB2875INGR2897BCPCPEP6-month return →1-month return →
Up and to the right = strong over both horizons. PepsiCo is the large dot.

Fundamentals: revenue growth against valuation

0%+5%+10%+15%10×20×30×40×MDLZHSY6032882802LISNSJMMKCBRITANNIATATACONSUM2801ORKBARNDARLW2269CPB2875INGR2897BCPCPEPRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. PepsiCo is the large dot.

Capital: growth delivered against growth the price implies

0%+20%+40%0%20%40%MDLZHSY6032882802LISNSJMBRITANNIATATACONSUM2801BARNLW2875INGRBCPCPEPGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. PepsiCo is the large dot.

PepsiCo competitors and peer comparison

Head to head with its named competitors (PEP vs KO vs MDLZ vs KHC)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
PepsiCo PEP$193B-8%+6%16%16.6×-5.5%
Coca-Cola Company (The) KO$412B+23%+8%32%27.6×2.8%
Mondelez International MDLZ$83.6B+8%+6%18%19.9×-2.7%
Kraft Heinz KHC$29.2B+5%-2%17%12.5×-3.9%
Keurig Dr Pepper KDP$49.8B+28%+43%17%14.8×6.3%

How PepsiCo compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

PepsiCo against its 20 peers (data as of 6 Nov 2026)
MeasurePEPPeer medianRank in peer set
1-month return+10.1%+6.7%6th highest of 21
6-month return-7.6%-1.7%6th lowest of 21
Distance from 52-week high-16.0%-17.8%10th highest of 21
Revenue growth (TTM)+6.4%+6.3%11th highest of 21
Operating margin15.8%11.8%10th highest of 21
Forward P/E16.6×18.6×9th cheapest of 21
Growth the price implies (Req g, 7 yrs)-5.5%3.3%4th least demanding of 19
Growth delivered (Del g)+5.9%+8.1%6th lowest of 19
Hurdle (Req g minus delivered)-11.5 pp-5.6 pp5th least demanding of 19
ROIC minus cost of capital+13.1 pp+3.9 pp5th highest of 21
EV / EBITDA11.7×11.7×10th cheapest of 20
Net debt / EBITDA2.0×1.3×9th most indebted of 20
Bond spread53 bp83 bp2nd tightest of 10

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
PepsiCo PEPUnited States$193B-8%+6%16%16.6×-5.5%+5.9%
Mondelez International MDLZUnited States$83.6B+8%+6%18%19.9×-2.7%+7.7%
Hershey Company (The) HSYUnited States$35.8B-3%+7%20%19.2×-5.0%+7.5%
Foshan Haitian Flavouring and Food 603288.SSChina$29.8B-7%+6%27%28.9×7.6%+4.9%
Ajinomoto 2802.TJapan$25.3B-16%+7%11%29.4×19.2%+8.1%
Chocoladefabriken Lindt & Spruengli LISN.SWSwitzerland$24.6B-8%+4%16%28.2×3.4%+8.1%
J.M. Smucker Company (The) SJMUnited States$13.9B+33%+5%19%12.9×-7.1%+2.5%
McCormick & MKCUnited States$13.0B0%+13%17%15.9×3.2%+4.1%
Britannia Industries BRITANNIA.NSIndia$12.1B-18%+7%17%41.7×28.9%+7.8%
Tata Consumer Products TATACONSUM.NSIndia$11.4B-6%+15%11%55.5×42.8%+11.8%
Kikkoman 2801.TJapan$10.9B+24%+9%11%24.8×8.8%+11.2%
Orkla ORK.OLNorway$10.8B-6%0%10%15.5×-1.1%+8.7%
Barry Callebaut BARN.SWSwitzerland$8.33B+5%+9%5%23.7×-8.4%+16.5%
Darling Ingredients DARUnited States$7.92B-20%+16%9%7.3×9.0%+11.4%
Lamb Weston LWUnited States$7.61B+31%+3%10%16.6×4.0%+12.5%
Meiji 2269.TJapan$7.35B+14%+4%8%17.2×n/an/a
Campbell's CPBUnited States$6.90B+11%-5%11%13.7×-3.6%+2.8%
Toyo Suisan Kaisha 2875.TJapan$6.74B-4%+7%17%14.5×-5.0%+9.5%
Ingredion INGRUnited States$5.78B-15%-1%12%9.7×-7.8%+3.8%
Nissin Foods 2897.TJapan$5.73B+9%+5%6%17.9×n/an/a
Balchem BCPCUnited States$5.54B+8%+9%22%30.9×14.5%+8.1%

PepsiCo bonds and credit

PepsiCo has 62 bonds outstanding with $44.8B face value. The agencies rate it A+; its bonds trade like AA. Weighted yield 4.99%, a spread of 53 bp over government bonds.

Every bond, yield and spread in the cockpit →

Questions

Who are PepsiCo's main competitors?
Named competitors: Coca-Cola (KO), Mondelez (MDLZ), Kraft Heinz (KHC), Keurig Dr Pepper (KDP). The cockpit's measured peer set (industry) also includes Mondelez International (MDLZ), Hershey Company (The) (HSY), Foshan Haitian Flavouring and Food (603288.SS), Ajinomoto (2802.T), Chocoladefabriken Lindt & Spruengli (LISN.SW), J.M. Smucker Company (The) (SJM).
Is PepsiCo expensive compared with its peers?
On forward p/e it trades at 16.6× against a peer median of 18.6×, 9th cheapest of 21 in its peer set. For today's price to make sense, revenue must grow about -6% a year for seven years (Req g). Recent delivered growth is +6%, so the hurdle is -11 pp: the price already allows for a slowdown.
How has PepsiCo stock performed?
Over six months to 6 Nov 2026 the shares returned -7.6% against -1.7% for the median peer; over one year +1.9%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.