Loading…
← CockpitCompetitor Analysis › LUVE.MI LU-VE S.p.A.Open in the cockpit ↗

LU-VE S.p.A.LUVE.MICompetitor analysis, valuation and peers

Italy · EUR·Industrials›Industrial Machinery

Italian maker of heat exchangers used in commercial refrigeration, air conditioning and industrial cooling systems.

≈ An Italian niche heat-exchanger maker, no single clean large-cap US analogueMomentum weak 27
Mkt cap
$1.47B
US dollars, full cap
Free float
43%
of shares outstanding
$/day
$2.15M
20-day average traded
Fwd P/E
25.0×
forward earnings
ROIC−WACC
+2.7 pp
WACC 8.4%
Hurdle
+6 pp
Req g minus delivered
Next earnings
6 days
12 Nov 2026
Close · EUR€58.90
1D0.0%
1W-5.0%
1M-12.2%
3M+2.8%
6M-13.1%
YTD+49.5%
1Y+64.8%
ATR %4.9%
52w lowhigh18.8% off high

What LU-VE does

Italian maker of heat exchangers used in commercial refrigeration, air conditioning and industrial cooling systems.

Sells heat exchangers designed to each customer's cooling equipment, mostly to makers of refrigeration and air-conditioning units, so orders follow equipment makers' production and the group's projects for data centers. Plants are spread across several countries.

In one line: An Italian niche heat-exchanger maker, no single clean large-cap US analogue.

Products and services

  • Commercial refrigeration heat exchangers
  • Air conditioning heat exchangers
  • Data center/industrial cooling solutions

Customers

  • Refrigeration/HVAC equipment OEMs
  • Data center cooling system integrators

Where it sits in the supply chain

  • Industrials
  • HVAC/refrigeration components
  • Heat exchangers for refrigeration…

What could go right

  • Data center cooling demand (AI-driven)
  • Natural-refrigerant regulation upgrades

What could go wrong

  • Construction/HVAC capex cyclicality
  • Raw material (copper/aluminum) cost swings

Moat: narrow (process know-how, customer qualification, scale). Established European leadership in heat-exchanger design and manufacturing, benefiting from data-center cooling demand growth.

Headquarters: Uboldo, Italy · Founded: 1978 · Employees: 3,069

Named competitors

  • Carel Industries CRL.MI
  • Danfoss (private) private or unlisted
  • Guntner (private) private or unlisted

LU-VE at a glance

Size LU-VE (LUVE.MI) is an Italy Industrials company (Industrial Machinery) with a market value of $1.47B, the 68th largest of 123 Italy companies the cockpit tracks. Shares closed at €58.90 on 6 Nov 2026.

Performance Over six months the shares fell 13.1%, against -30.5% for the median peer and +3.1% for the Italy market (cap-weighted) — 6th highest of 20 in its peer set.

Growth Revenue grew 8.3% over the last twelve months (peer median +19.0%); the operating margin is 10.0% (peer median 10.0%).

Valuation It trades at 25.0× forward earnings against a peer median of 20.6× (4th most expensive of 13).

Price implies For today's price to make sense, revenue must grow about 14% a year for seven years (Req g). Recent delivered growth is +9%, so the hurdle is +6 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.

Capital Return on invested capital runs 2.7 points above its cost of capital (8.4% WACC).

Next results Next results expected around 12 Nov 2026 (exchange calendar; dates can move).

Relative performance

8010012011 May 202611 Aug 20266 Nov 2026LUVE.MI 89Peer median 70
Six months, rebased to 100: LU-VE against the median of its 20 peers (local-currency closes).

LU-VE financials

Reported figures in EUR; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue€634M€604M€587M€616M€617M
Revenue growth—+3%-5%0%—
Gross profit€67.9M€122M€115M€113M€109M
EBITDA€92.9M€85.2M€81.3M€77.4M€73.6M
Net income€48.3M€38.1M€34.5M€29.7M€47.7M
Free cash flow€44.7M€37.6M€58.8M€37.8M€1.02M
Capital expenditure€24.6M€31.2M€19.9M€36.0M€36.7M
Total debt€450M€467M€414M€381M€439M

Quarterly statements and history in the cockpit →

LU-VE competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-50%0%+50%-25%0%+25%+50%CROMPTONGDWN301128603185INRN000837002164688059303033936036980026456885593016033013926407SRL601882HLIOLUVE.MI6-month return →1-month return →
Up and to the right = strong over both horizons. LU-VE is the large dot.

Fundamentals: revenue growth against valuation

0%+20%+40%+60%+80%50×100×CROMPTON603185INRN00083768805933936036980026456885596407LUVE.MIRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. LU-VE is the large dot.

Capital: growth delivered against growth the price implies

0%+20%+40%0%20%40%CROMPTONGDWNINRN303033936885593016036407601882HLIOLUVE.MIGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. LU-VE is the large dot.

LU-VE competitors and peer comparison

Head to head with its named competitors (LUVE.MI vs CRL.MI)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
LU-VE LUVE.MI$1.47B-13%+8%10%25.0×14.5%
Carel Industries CRL.MI$3.24B-11%+17%15%30.5×23.3%

How LU-VE compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

LU-VE against its 20 peers (data as of 6 Nov 2026)
MeasureLUVE.MIPeer medianRank in peer set
1-month return-12.2%-13.8%10th highest of 21
6-month return-13.1%-30.5%6th highest of 20
Distance from 52-week high-18.8%-53.0%2nd highest of 21
Revenue growth (TTM)+8.3%+19.0%6th lowest of 20
Operating margin10.0%10.0%10th highest of 20
Forward P/E25.0×20.6×4th most expensive of 13
Growth the price implies (Req g, 7 yrs)14.5%12.2%4th most demanding of 11
Growth delivered (Del g)+8.6%+11.2%4th lowest of 11
Hurdle (Req g minus delivered)+5.9 pp+1.5 pp3rd most demanding of 11
ROIC minus cost of capital+2.7 pp-2.8 pp5th highest of 20
EV / EBITDA15.3×10.6×3rd most expensive of 7
Net debt / EBITDA1.1×-0.4×2nd most indebted of 7

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
LU-VE LUVE.MIItaly$1.47B-13%+8%10%25.0×14.5%+8.6%
Crompton Greaves Consumer Electricals CROMPTON.NSIndia$1.47B-26%+12%8%23.6×20.5%+11.0%
Goodwin GDWN.LUnited Kingdom$1.46B+16%+2%13%n/a47.7%-12.1%
Shenzhen Qiangrui Precision Technology 301128.SZChina$1.46B-47%+56%10%n/an/an/a
Hongyuan Green Energy 603185.SSChina$1.46B-34%+14%-15%51.1×n/an/a
Interroll INRN.SWSwitzerland$1.47B-11%+2%13%20.6×1.4%-0.6%
Qinchuan Machine Tool & Tool Group Share 000837.SZChina$1.46B-14%+8%-4%105.7×n/an/a
Ningbo Donly 002164.SZChina$1.49B+49%+5%5%n/an/an/a
Zhuzhou Huarui Precision Cutting Tools 688059.SSChina$1.44B-33%+23%36%18.1×n/an/a
Test Research 3030.TWTaiwan$1.44B-51%+32%40%n/a-2.5%+11.3%
Wasion 3393.HKHong Kong$1.43B-59%+22%16%8.0×-11.3%+19.7%
Changzheng Engineering Technology 603698.SSChina$1.51B-57%-4%7%33.0×n/an/a
Jiangsu Huahong Technology Stock 002645.SZChina$1.52B-38%+57%5%20.6×n/an/a
Rokae (Shandong) Robotics 3752.HKHong Kong$1.52Bn/a+105%-5%n/an/an/a
Hymson Laser Technology 688559.SSChina$1.41B-34%+78%1%22.0×11.9%+26.3%
Jirfine Intelligent Equipment 301603.SZChina$1.53B-12%+43%15%n/a28.5%+26.7%
Guangdong Huicheng Vacuum Technology 301392.SZChina$1.41B-25%+48%7%n/an/an/a
CKD 6407.TJapan$1.54B-40%+11%14%10.8×12.4%+8.1%
Sunrise Energy Metals SRL.AXAustralia$1.38B-16%n/an/an/an/an/a
Ningbo Haitian Precision Machinery 601882.SSChina$1.56B-1%+19%11%20.0×12.8%+15.6%
Helios Technologies HLIOUnited States$1.56B-30%+14%13%14.6×11.2%+9.9%

Questions

Who are LU-VE's main competitors?
Named competitors: Carel Industries (CRL.MI), Danfoss (private) (private or unlisted), Guntner (private) (private or unlisted). The cockpit's measured peer set (industry) also includes Crompton Greaves Consumer Electricals (CROMPTON.NS), Goodwin (GDWN.L), Shenzhen Qiangrui Precision Technology (301128.SZ), Hongyuan Green Energy (603185.SS), Interroll (INRN.SW), Qinchuan Machine Tool & Tool Group Share (000837.SZ).
Is LU-VE expensive compared with its peers?
On forward p/e it trades at 25.0× against a peer median of 20.6×, 4th most expensive of 13 in its peer set. For today's price to make sense, revenue must grow about 14% a year for seven years (Req g). Recent delivered growth is +9%, so the hurdle is +6 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
How has LU-VE stock performed?
Over six months to 6 Nov 2026 the shares returned -13.1% against -30.5% for the median peer; over one year +64.8%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.