Loading…
← CockpitCompetitor Analysis › INRN.SW Interroll Holding AGOpen in the cockpit ↗

Interroll Holding AGINRN.SWCompetitor analysis, valuation and peers

Switzerland · CHF·Industrials›Industrial Machinery

Swiss maker of rollers, conveyor components and drive units used to automate material handling in warehouses and logistics centers.

≈ A material-handling components maker like a smaller Regal Rexnord (conveyor components)Momentum weak 37
Mkt cap
$1.47B
US dollars, full cap
Free float
81%
of shares outstanding
$/day
$2.51M
20-day average traded
Fwd P/E
20.6×
forward earnings
ROIC−WACC
+10.8 pp
WACC 6.6%
Hurdle
+2 pp
Req g minus delivered
Next earnings
125 days
11 Mar 2027
Close · CHFCHF 1,458
1D-0.9%
1W+1.8%
1M+12.5%
3M-1.5%
6M-10.9%
YTD-33.7%
1Y-39.2%
ATR %3.2%
52w lowhigh41.5% off high

What Interroll does

Swiss maker of rollers, conveyor components and drive units used to automate material handling in warehouses and logistics centers.

Sells components such as drum motors, rollers and conveyor modules mostly to system integrators, who build them into complete conveyor systems, so it rarely sells to the warehouse owner directly. Orders depend on investment by e-commerce and parcel-logistics players. Production is placed close to customers' sites.

In one line: A material-handling components maker like a smaller Regal Rexnord (conveyor components).

Products and services

  • Conveyor rollers
  • Drive units/motorized rollers
  • Pallet and small-parts conveyor systems

Customers

  • Warehouse/logistics system integrators
  • Automation equipment builders

Where it sits in the supply chain

  • Industrials
  • Material handling equipment
  • Conveyor roller and drive unit…

What could go right

  • E-commerce/logistics automation investment growth
  • Warehouse labor-shortage-driven automation

What could go wrong

  • Warehouse capex cyclicality
  • Component/raw material cost swings

Moat: narrow (process know-how, installed base, brand). Niche engineering leadership in conveyor components with strong brand recognition among system integrators.

Headquarters: Sant'Antonino, Switzerland · Founded: 1959

Named competitors

  • Regal Rexnord RRX
  • Interroll peers (Itoh Denki, private) private or unlisted
  • Habasit (private) private or unlisted

Interroll at a glance

Size Interroll (INRN.SW) is a Switzerland Industrials company (Industrial Machinery) with a market value of $1.47B, the 108th largest of 158 Switzerland companies the cockpit tracks. Shares closed at CHF 1,458 on 6 Nov 2026.

Performance Over six months the shares fell 10.9%, against -30.5% for the median peer and +11.6% for the Switzerland market (cap-weighted) — 4th highest of 20 in its peer set.

Growth Revenue grew 1.7% over the last twelve months (peer median +16.9%); the operating margin is 13.3% (peer median 9.3%).

Valuation It trades at 20.6× forward earnings against a peer median of 20.6× (7th cheapest of 14).

Price implies For today's price to make sense, revenue must grow about 1% a year for seven years (Req g). Recent delivered growth is -1%, so the hurdle is +2 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.

Capital Return on invested capital runs 10.8 points above its cost of capital (6.6% WACC).

Next results Next results expected around 11 Mar 2027 (exchange calendar; dates can move).

Relative performance

8010011 May 202611 Aug 20266 Nov 2026INRN.SW 88Peer median 70
Six months, rebased to 100: Interroll against the median of its 20 peers (local-currency closes).

Interroll financials

Reported figures in CHF; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueCHF 536MCHF 514MCHF 527MCHF 556MCHF 664M
Revenue growth—-2%-5%-16%—
Gross profitCHF 157MCHF 132MCHF 133MCHF 145MCHF 162M
EBITDACHF 95.4MCHF 91.6MCHF 93.5MCHF 103MCHF 125M
Net incomeCHF 54.5MCHF 55.9MCHF 62.5MCHF 66.3MCHF 82.8M
Free cash flowCHF 58.1MCHF 45.6MCHF 81.4MCHF 97.7MCHF 51.0M
Capital expenditureCHF 18.4MCHF 14.3MCHF 16.3MCHF 23.8MCHF 26.4M
Total debtn/aCHF 10.2MCHF 9.31MCHF 7.06MCHF 8.48M

Quarterly statements and history in the cockpit →

Interroll competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-50%0%+50%-25%0%+25%+50%CROMPTONLUVEGDWN301128603185000837002164688059303060369800264533933016036885596407301392601882HLIO6103INRN.SW6-month return →1-month return →
Up and to the right = strong over both horizons. Interroll is the large dot.

Fundamentals: revenue growth against valuation

0%+20%+40%+60%+80%50×100×CROMPTONLUVE603185000837688059603698002645339368855964076103INRN.SWRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Interroll is the large dot.

Capital: growth delivered against growth the price implies

0%+20%+40%0%20%40%CROMPTONLUVEGDWN303033933016036885596407601882INRN.SWGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Interroll is the large dot.

Interroll competitors and peer comparison

Head to head with its named competitors (INRN.SW vs RRX)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Interroll INRN.SW$1.47B-11%+2%13%20.6×1.4%
Regal Rexnord RRX$11.3B-21%+5%12%14.0×14.0%

How Interroll compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Interroll against its 20 peers (data as of 6 Nov 2026)
MeasureINRN.SWPeer medianRank in peer set
1-month return+12.5%-13.8%2nd highest of 21
6-month return-10.9%-30.5%4th highest of 20
Distance from 52-week high-41.5%-52.5%9th highest of 21
Revenue growth (TTM)+1.7%+16.9%2nd lowest of 21
Operating margin13.3%9.3%6th highest of 21
Forward P/E20.6×20.6×7th cheapest of 14
Growth the price implies (Req g, 7 yrs)1.4%12.6%3rd least demanding of 11
Growth delivered (Del g)-0.6%+11.2%2nd lowest of 11
Hurdle (Req g minus delivered)+2.1 pp+1.5 pp5th most demanding of 11
ROIC minus cost of capital+10.8 pp-2.9 pp2nd highest of 21
EV / EBITDA10.8×10.4×4th most expensive of 8
Net debt / EBITDA-1.8×-0.3×least indebted of 8

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Interroll INRN.SWSwitzerland$1.47B-11%+2%13%20.6×1.4%-0.6%
Crompton Greaves Consumer Electricals CROMPTON.NSIndia$1.47B-26%+12%8%23.6×20.5%+11.0%
LU-VE LUVE.MIItaly$1.47B-13%+8%10%25.0×14.5%+8.6%
Goodwin GDWN.LUnited Kingdom$1.46B+16%+2%13%n/a47.7%-12.1%
Shenzhen Qiangrui Precision Technology 301128.SZChina$1.46B-47%+56%10%n/an/an/a
Hongyuan Green Energy 603185.SSChina$1.46B-34%+14%-15%51.1×n/an/a
Qinchuan Machine Tool & Tool Group Share 000837.SZChina$1.46B-14%+8%-4%105.7×n/an/a
Ningbo Donly 002164.SZChina$1.49B+49%+5%5%n/an/an/a
Zhuzhou Huarui Precision Cutting Tools 688059.SSChina$1.44B-33%+23%36%18.1×n/an/a
Test Research 3030.TWTaiwan$1.44B-51%+32%40%n/a-2.5%+11.3%
Changzheng Engineering Technology 603698.SSChina$1.51B-57%-4%7%33.0×n/an/a
Jiangsu Huahong Technology Stock 002645.SZChina$1.52B-38%+57%5%20.6×n/an/a
Wasion 3393.HKHong Kong$1.43B-59%+22%16%8.0×-11.3%+19.7%
Rokae (Shandong) Robotics 3752.HKHong Kong$1.52Bn/a+105%-5%n/an/an/a
Jirfine Intelligent Equipment 301603.SZChina$1.53B-12%+43%15%n/a28.5%+26.7%
Hymson Laser Technology 688559.SSChina$1.41B-34%+78%1%22.0×11.9%+26.3%
CKD 6407.TJapan$1.54B-40%+11%14%10.8×12.4%+8.1%
Guangdong Huicheng Vacuum Technology 301392.SZChina$1.41B-25%+48%7%n/an/an/a
Ningbo Haitian Precision Machinery 601882.SSChina$1.56B-1%+19%11%20.0×12.8%+15.6%
Helios Technologies HLIOUnited States$1.56B-30%+14%13%14.6×11.2%+9.9%
Okuma 6103.TJapan$1.56B-16%+15%9%10.4×n/an/a

Questions

Who are Interroll's main competitors?
Named competitors: Regal Rexnord (RRX), Interroll peers (Itoh Denki, private) (private or unlisted), Habasit (private) (private or unlisted). The cockpit's measured peer set (industry) also includes Crompton Greaves Consumer Electricals (CROMPTON.NS), LU-VE (LUVE.MI), Goodwin (GDWN.L), Shenzhen Qiangrui Precision Technology (301128.SZ), Hongyuan Green Energy (603185.SS), Qinchuan Machine Tool & Tool Group Share (000837.SZ).
Is Interroll expensive compared with its peers?
On forward p/e it trades at 20.6× against a peer median of 20.6×, 7th cheapest of 14 in its peer set. For today's price to make sense, revenue must grow about 1% a year for seven years (Req g). Recent delivered growth is -1%, so the hurdle is +2 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
How has Interroll stock performed?
Over six months to 6 Nov 2026 the shares returned -10.9% against -30.5% for the median peer; over one year -39.2%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.