Loading…
← CockpitCompetitor Analysis › 3393.HK Wasion Holdings LimitedOpen in the cockpit ↗

Wasion Holdings Limited3393.HKCompetitor analysis, valuation and peers

Hong Kong · HKD·Industrials›Industrial Machinery

Chinese maker of smart electricity meters and energy-measurement/management equipment for utilities.

≈ China's Itron/Landis+GyrMomentum laggard 7
Mkt cap
$1.43B
US dollars, full cap
Free float
48%
of shares outstanding
$/day
$6.83M
20-day average traded
Fwd P/E
8.0×
forward earnings
ROIC−WACC
+6.6 pp
WACC 6.2%
Hurdle
-31 pp
Req g minus delivered
Next earnings
143 days
29 Mar 2027
Close · HKDHK$10.84
1D-4.6%
1W+1.1%
1M-14.8%
3M-46.1%
6M-59.0%
YTD-36.9%
1Y-16.6%
ATR %6.8%
52w lowhigh67.9% off high

What Wasion does

Chinese maker of smart electricity meters and energy-measurement/management equipment for utilities.

In one line: China's Itron/Landis+Gyr.

Products and services

  • Smart electricity meters
  • Energy management systems
  • Grid automation equipment

Customers

  • Power utilities/grid companies in China and export

Where it sits in the supply chain

  • Industrials
  • Electrical equipment
  • Smart meters & grid equipment

What could go right

  • Global smart-grid rollout, especially emerging markets

What could go wrong

  • State-grid capex/tender cyclicality
  • Price competition among domestic meter makers

Moat: narrow (process know-how, customer qualification). Long-qualified supplier to China's state grid companies and export markets for metering equipment.

Headquarters: Changsha, China · Founded: 1995 · Employees: 5,448

Named competitors

Wasion at a glance

Size Wasion (3393.HK) is a Hong Kong Industrials company (Industrial Machinery) with a market value of $1.43B, the 502nd largest of 891 Hong Kong companies the cockpit tracks. Shares closed at HK$10.84 on 6 Nov 2026.

Performance Over six months the shares fell 59.0%, against -26.8% for the median peer and -13.4% for the Hong Kong market (cap-weighted) — lowest of 21 in its peer set.

Growth Revenue grew 22.3% over the last twelve months (peer median +12.1%); the operating margin is 16.2% (peer median 8.2%).

Valuation It trades at 8.0× forward earnings against a peer median of 27.2× (cheapest of 14).

Price implies For today's price to make sense, revenue must grow about -11% a year for seven years (Req g). Recent delivered growth is +20%, so the hurdle is -31 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 6.6 points above its cost of capital (6.2% WACC).

Next results Next results expected around 29 Mar 2027 (exchange calendar; dates can move).

Relative performance

507510011 May 202611 Aug 20266 Nov 2026Peer median 723393.HK 41
Six months, rebased to 100: Wasion against the median of its 20 peers (local-currency closes).

Wasion financials

Reported figures in HKD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueHK$12.4BHK$10.9BHK$9.45BHK$8.01BHK$6.81B
Revenue growth—+16%+18%+18%—
Gross profitHK$4.14BHK$3.87BHK$3.27BHK$2.83BHK$2.23B
EBITDAHK$2.25BHK$2.10BHK$1.48BHK$1.16BHK$820M
Net incomeHK$1.19BHK$1.15BHK$765MHK$576MHK$377M
Free cash flowHK$558MHK$1.00BHK$569MHK$1.10BHK$684M
Capital expenditureHK$749MHK$688MHK$566MHK$624MHK$453M
Total debtn/aHK$5.06BHK$4.66BHK$4.52BHK$4.63B

Quarterly statements and history in the cockpit →

Wasion competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-60%-40%-20%0%+20%-40%-20%0%3030688059688559301392000837603185301128GDWNLUVECROMPTONINRNSRL6039150021648021688698KIRLOSBROS6036016036980026453393.HK6-month return →1-month return →
Up and to the right = strong over both horizons. Wasion is the large dot.

Fundamentals: revenue growth against valuation

0%+20%+40%+60%+80%0×50×100×150×688059688559000837603185LUVECROMPTONINRN80216886986036016036980026453393.HKRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Wasion is the large dot.

Capital: growth delivered against growth the price implies

0%+20%+40%0%20%40%3030688559GDWNLUVECROMPTONINRN603915KIRLOSBROS6036013393.HKGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Wasion is the large dot.

Wasion competitors and peer comparison

Head to head with its named competitors (3393.HK vs ITRI vs LAND.SW vs 601567.SS)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Wasion 3393.HK$1.43B-59%+22%16%8.0×-11.3%
Itron ITRI$4.32B+20%-4%14%14.5×9.2%
Landis+Gyr LAND.SW$2.01B+17%-22%25%21.5×-10.2%
Ningbo Sanxing Medical Electric 601567.SS$2.66B-37%-11%3%15.8×4.8%

How Wasion compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Wasion against its 20 peers (data as of 6 Nov 2026)
Measure3393.HKPeer medianRank in peer set
1-month return-14.8%-9.7%8th lowest of 21
6-month return-59.0%-26.8%lowest of 21
Distance from 52-week high-67.9%-53.0%lowest of 21
Revenue growth (TTM)+22.3%+12.1%8th highest of 20
Operating margin16.2%8.2%4th highest of 20
Forward P/E8.0×27.2×cheapest of 14
Growth the price implies (Req g, 7 yrs)-11.3%16.3%least demanding of 10
Growth delivered (Del g)+19.7%+8.6%2nd highest of 10
Hurdle (Req g minus delivered)-31.1 pp+9.5 ppleast demanding of 10
ROIC minus cost of capital+6.6 pp-0.6 pp3rd highest of 20
EV / EBITDA6.2×18.7×cheapest of 7
Net debt / EBITDA-0.1×-0.9×2nd most indebted of 7

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Wasion 3393.HKHong Kong$1.43B-59%+22%16%8.0×-11.3%+19.7%
Test Research 3030.TWTaiwan$1.44B-51%+32%40%n/a-2.5%+11.3%
Zhuzhou Huarui Precision Cutting Tools 688059.SSChina$1.44B-33%+23%36%18.1×n/an/a
Hymson Laser Technology 688559.SSChina$1.41B-34%+78%1%22.0×11.9%+26.3%
Guangdong Huicheng Vacuum Technology 301392.SZChina$1.41B-25%+48%7%n/an/an/a
Qinchuan Machine Tool & Tool Group Share 000837.SZChina$1.46B-14%+8%-4%105.7×n/an/a
Hongyuan Green Energy 603185.SSChina$1.46B-34%+14%-15%51.1×n/an/a
Shenzhen Qiangrui Precision Technology 301128.SZChina$1.46B-47%+56%10%n/an/an/a
Goodwin GDWN.LUnited Kingdom$1.46B+16%+2%13%n/a47.7%-12.1%
LU-VE LUVE.MIItaly$1.47B-13%+8%10%25.0×14.5%+8.6%
Crompton Greaves Consumer Electricals CROMPTON.NSIndia$1.47B-26%+12%8%23.6×20.5%+11.0%
Interroll INRN.SWSwitzerland$1.47B-11%+2%13%20.6×1.4%-0.6%
Sunrise Energy Metals SRL.AXAustralia$1.38B-16%n/an/an/an/an/a
Jiangsu Guomao Reducer 603915.SSChina$1.37B-11%+11%9%28.4×16.3%+4.0%
Ningbo Donly 002164.SZChina$1.49B+49%+5%5%n/an/an/a
Topoint Technology 8021.TWTaiwan$1.37B-28%+49%21%27.2×n/an/a
Suzhou Veichi Electric 688698.SSChina$1.37B-38%+20%7%36.4×n/an/a
Kirloskar Brothers KIRLOSBROS.NSIndia$1.37B-8%+11%9%n/a33.9%+10.8%
Chongqing Zaisheng Technology 603601.SSChina$1.35B-50%-6%1%158.2×39.7%-7.5%
Changzheng Engineering Technology 603698.SSChina$1.51B-57%-4%7%33.0×n/an/a
Jiangsu Huahong Technology Stock 002645.SZChina$1.52B-38%+57%5%20.6×n/an/a

Questions

Who are Wasion's main competitors?
Named competitors: Itron (ITRI), Landis+Gyr (LAND.SW), Ningbo Sanxing Medical Electric (601567.SS). The cockpit's measured peer set (industry) also includes Test Research (3030.TW), Zhuzhou Huarui Precision Cutting Tools (688059.SS), Hymson Laser Technology (688559.SS), Guangdong Huicheng Vacuum Technology (301392.SZ), Qinchuan Machine Tool & Tool Group Share (000837.SZ), Hongyuan Green Energy (603185.SS).
Is Wasion expensive compared with its peers?
On forward p/e it trades at 8.0× against a peer median of 27.2×, cheapest of 14 in its peer set. For today's price to make sense, revenue must grow about -11% a year for seven years (Req g). Recent delivered growth is +20%, so the hurdle is -31 pp: the price already allows for a slowdown.
How has Wasion stock performed?
Over six months to 6 Nov 2026 the shares returned -59.0% against -26.8% for the median peer; over one year -16.6%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.