Loading…

Linde plcLINCompetitor analysis, valuation and peers

United States · USD·Materials›Chemicals: Specialty

World's largest industrial gases company, supplying oxygen, nitrogen, hydrogen and other gases to industrial, healthcare and energy customers.

Momentum strong 69
Mkt cap
$237B
US dollars, full cap
Free float
99%
of shares outstanding
$/day
$1.09B
20-day average traded
Fwd P/E
27.0×
forward earnings
ROIC−WACC
+3.9 pp
WACC 8.0%
Hurdle
+10 pp
Req g minus delivered
Official | Implied
A / AA+
agencies · bond market
Next earnings
97 days
11 Feb 2027
Close · USD$515.25
1D-1.1%
1W+0.2%
1M+7.0%
3M+4.6%
6M+4.8%
YTD+21.6%
1Y+24.5%
ATR %1.9%
Beta0.05
52w lowhigh6.0% off high

What Linde does

World's largest industrial gases company, supplying oxygen, nitrogen, hydrogen and other gases to industrial, healthcare and energy customers.

Sells gases three ways: under long-term take-or-pay contracts to large on-site plants, where customers pay for a minimum volume whether or not they use it; as bulk liquid delivered by truck; and in cylinders to smaller buyers. It was formed by the 2018 merger of Linde AG and Praxair.

Products and services

  • Merchant/bulk gases
  • On-site gas supply (pipeline to large industrial customers)
  • Hydrogen (incl. clean hydrogen projects)
  • Healthcare gases (medical oxygen)

Customers

  • Steel/metals producers
  • Chemical/refining plants
  • Hospitals/healthcare
  • Electronics manufacturers

Where it sits in the supply chain

  • Materials
  • Industrial gases
  • Gas production and on-site/merchant…

What could go right

  • Clean hydrogen and carbon capture project pipeline
  • Industrial production/electronics fab gas demand growth

What could go wrong

  • Global industrial production cyclicality
  • Large capex projects carry execution/return risk

Moat: wide (scale, installed base, switching costs). Massive fixed pipeline/plant infrastructure and long-term on-site supply contracts create very high switching costs.

Headquarters: Woking, United Kingdom · Founded: 2018 · Employees: 65,177

Named competitors

Linde at a glance

Size Linde (LIN) is a United States Materials company (Chemicals: Specialty) with a market value of $237B, the 48th largest of 3,117 United States companies the cockpit tracks. Shares closed at $515.25 on 6 Nov 2026.

Performance Over six months the shares gained 4.8%, against -12.9% for the median peer and -1.1% for the United States market (cap-weighted) — 6th highest of 21 in its peer set.

Growth Revenue grew 8.2% over the last twelve months (peer median +2.8%); the operating margin is 27.1% (peer median 16.4%).

Valuation It trades at 27.0× forward earnings against a peer median of 18.0× (7th most expensive of 20).

Price implies For today's price to make sense, revenue must grow about 14% a year for seven years (Req g). Recent delivered growth is +5%, so the hurdle is +10 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.

Capital Return on invested capital runs 3.9 points above its cost of capital (8.0% WACC).

Backlog Backlog (remaining performance obligations) was $66.0B at 30 Sep 2026, up 6% on a year earlier — 1.8 years of trailing revenue. Backlog detail →

Credit Linde has 3 bonds outstanding ($1.68B), rated A by the agencies and trading like AA+ at a weighted spread of 62 bp.

Short interest Short interest is 1.3% of the free float (15 Oct 2026).

Next results Next results expected around 11 Feb 2027 (exchange calendar; dates can move).

Relative performance

9010011011 May 202611 Aug 20266 Nov 2026LIN 102Peer median 85
Six months, rebased to 100: Linde against the median of its 20 peers (local-currency closes).

Linde financials

Reported figures in USD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue$36.2B$34.0B$33.0B$32.9B$33.4B
Revenue growth—+3%0%-2%—
Gross profit$13.5B$12.8B$12.1B$11.5B$9.71B
EBITDA$13.6B$13.0B$12.4B$11.9B$10.7B
Net income$7.01B$6.90B$6.57B$6.20B$4.15B
Free cash flow$5.08B$5.09B$4.93B$5.52B$5.69B
Capital expenditure$5.63B$5.26B$4.50B$3.79B$3.17B
Total debt$26.7B$28.1B$22.6B$20.3B$18.8B

Quarterly statements and history in the cockpit →

Linde competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-20%0%+20%-10%0%+10%AIECLAPD4063BASNSIS-BEMSN600989DOWLYB600111600346SQM4091SY11COV6001600519104004002648LIN6-month return →1-month return →
Up and to the right = strong over both horizons. Linde is the large dot.

Fundamentals: revenue growth against valuation

0%+20%+40%+60%0×100×200×AIECLAPD4063BASEMSN600989600111600346SQM1COV600160002648LINRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Linde is the large dot.

Capital: growth delivered against growth the price implies

0%+20%0%20%AIECL4063BASNSIS-BEMSN600989DOWLYB600111600346SQM40914004002648LINGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Linde is the large dot.

Linde competitors and peer comparison

Head to head with its named competitors (LIN vs APD vs AI.PA vs 4091.T)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Linde LIN$237B+5%+8%27%27.0×14.4%
Air Products APD$67.9B+4%+5%24%21.2×n/a
Air Liquide AI.PA$134B+15%-1%21%29.0×18.1%
Nippon Sanso 4091.T$15.3B+1%+10%15%16.9×7.8%

How Linde compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Linde against its 20 peers (data as of 6 Nov 2026)
MeasureLINPeer medianRank in peer set
1-month return+7.0%+0.8%5th highest of 21
6-month return+4.8%-12.9%6th highest of 21
Distance from 52-week high-6.0%-22.6%8th highest of 21
Revenue growth (TTM)+8.2%+2.8%7th highest of 21
Operating margin27.1%16.4%4th highest of 21
Forward P/E27.0×18.0×7th most expensive of 20
Growth the price implies (Req g, 7 yrs)14.4%8.0%5th most demanding of 17
Growth delivered (Del g)+4.5%+6.8%5th lowest of 17
Hurdle (Req g minus delivered)+9.9 pp-0.7 pp5th most demanding of 17
ROIC minus cost of capital+3.9 pp+1.5 pp8th highest of 21
EV / EBITDA19.1×11.5×4th most expensive of 15
Net debt / EBITDA1.7×2.1×4th least indebted of 16
Bond spread62 bp81 bp2nd tightest of 11

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Linde LINUnited States$237B+5%+8%27%27.0×14.4%+4.5%
Air Liquide AI.PAFrance$134B+15%-1%21%29.0×18.1%+5.6%
Ecolab ECLUnited States$84.3B+19%+9%18%33.6×19.7%+6.4%
Air Products APDUnited States$67.9B+4%+5%24%21.2×n/an/a
Shin-etsu Chemical 4063.TJapan$66.5B-27%+5%25%17.2×8.9%+11.4%
Basf BAS.DEGermany$52.6B+2%-4%7%16.8×5.7%+0.2%
Novonesis A/S NSIS-B.CODenmark$32.1B+22%+5%21%30.0×13.2%+17.2%
Ems-chemie EMSN.SWSwitzerland$24.3B+28%-3%30%39.4×8.6%+1.6%
Ningxia Baofeng Energy 600989.SSChina$23.4B-31%+35%35%8.4×-7.8%+24.8%
Dow DOWUnited States$22.7B-14%+4%5%14.8×4.3%+0.7%
LyondellBasell LYBUnited States$19.6B-15%-2%10%9.5×-10.3%+1.7%
China Northern Rare Earth (Group) High-Tech 600111.SSChina$19.6B-31%+29%11%28.5×24.6%+14.2%
Hengli Petrochemical 600346.SSChina$17.5B-25%-8%8%9.2×-8.0%+5.1%
Sociedad Quimica y Minera de Chile S.A. Sponsored ADR Pfd Series B SQMUnited States$16.0B-37%+59%39%7.3×-4.8%+20.1%
Nippon Sanso 4091.TJapan$15.3B+1%+10%15%16.9×7.8%+10.7%
Symrise SY1.DEGermany$15.1B+30%-1%12%24.8×8.1%+7.0%
Covestro 1COV.DEGermany$14.0B0%-9%-3%200.3×n/an/a
Zhejiang Juhua 600160.SSChina$13.1B-12%-5%20%18.2×n/an/a
Lgchem 051910.KSSouth Korea$12.6B-42%0%0%n/an/an/a
Resonac 4004.TJapan$12.6B-26%+1%8%18.0×26.7%+6.7%
Satellite Chemical 002648.SZChina$12.4B-17%+20%23%7.2×-13.2%+33.8%

Linde bonds and credit

Linde has 3 bonds outstanding with $1.68B face value. The agencies rate it A; its bonds trade like AA+. Weighted yield 5.56%, a spread of 62 bp over government bonds.

Every bond, yield and spread in the cockpit →

Linde backlog

Linde reported $66.0B of remaining performance obligations at 30 Sep 2026, up 6% from a year earlier and up 3% from the previous quarter. That is 1.8 years of trailing revenue already under contract. Book-to-bill last quarter: 1.21.

Questions

Who are Linde's main competitors?
Named competitors: Air Products (APD), Air Liquide (AI.PA), Nippon Sanso Holdings (4091.T). The cockpit's measured peer set (industry) also includes Air Liquide (AI.PA), Ecolab (ECL), Air Products (APD), Shin-etsu Chemical (4063.T), Basf (BAS.DE), Novonesis A/S (NSIS-B.CO).
Is Linde expensive compared with its peers?
On forward p/e it trades at 27.0× against a peer median of 18.0×, 7th most expensive of 20 in its peer set. For today's price to make sense, revenue must grow about 14% a year for seven years (Req g). Recent delivered growth is +5%, so the hurdle is +10 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
How has Linde stock performed?
Over six months to 6 Nov 2026 the shares returned +4.8% against -12.9% for the median peer; over one year +24.5%.
What is Linde's backlog?
Linde's remaining performance obligations (contracted revenue not yet recognised) were $66.0B at 30 Sep 2026, +6% on a year earlier.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.