Loading…

Lear CorporationLEACompetitor analysis, valuation and peers

United States · USD·Consumer Discretionary›Auto Parts: OEM

Global auto supplier making vehicle seating systems and electrical/electronic distribution systems for automakers.

Momentum weak 32
Mkt cap
$5.31B
US dollars, full cap
Free float
99%
of shares outstanding
$/day
$61.3M
20-day average traded
Fwd P/E
6.9×
forward earnings
ROIC−WACC
+0.6 pp
WACC 9.0%
Hurdle
-8 pp
Req g minus delivered
Official | Implied
BBB / BBB
agencies · bond market
Next earnings
95 days
9 Feb 2027
Close · USD$110.28
1D-3.4%
1W-6.9%
1M-7.0%
3M-8.8%
6M-21.1%
YTD-3.8%
1Y+1.0%
ATR %3.3%
Beta0.91
52w lowhigh26.6% off high

What Lear does

Global auto supplier making vehicle seating systems and electrical/electronic distribution systems for automakers.

Wins contracts years before a vehicle launches, then supplies seats, or wiring and electronics, in sequence to automakers' assembly lines for the life of that model, so sales track the production volumes of models it has won rather than market share. Seating is the larger and steadier business.

Products and services

  • Seating systems
  • E-Systems (electrical distribution, connectivity)

Customers

  • General Motors
  • Ford
  • Stellantis
  • BMW

Where it sits in the supply chain

  • Consumer discretionary
  • Auto parts/OEM
  • Seating and electrical systems…

What could go right

  • EV electrical content growth
  • Seating innovation for autonomous interiors

What could go wrong

  • Auto production volume cyclicality
  • Commodity (steel, foam) cost swings

Moat: narrow (scale, customer qualification, installed base). Deep OEM design-in relationships for seating and wiring architectures create switching costs.

Headquarters: Southfield, Michigan, US · Founded: 1917 · Employees: 164,300

Named competitors

Lear at a glance

Size Lear (LEA) is a United States Consumer Discretionary company (Auto Parts: OEM) with a market value of $5.31B, the 1143rd largest of 3,117 United States companies the cockpit tracks. Shares closed at $110.28 on 6 Nov 2026.

Performance Over six months the shares fell 21.1%, against -16.8% for the median peer and -1.1% for the United States market (cap-weighted) — 10th lowest of 21 in its peer set.

Growth Revenue grew 3.5% over the last twelve months (peer median +7.3%); the operating margin is 4.0% (peer median 6.9%).

Valuation It trades at 6.9× forward earnings against a peer median of 16.9× (2nd cheapest of 21).

Price implies For today's price to make sense, revenue must grow about -1% a year for seven years (Req g). Recent delivered growth is +6%, so the hurdle is -8 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 0.6 points above its cost of capital (9.0% WACC).

Credit Lear has 6 bonds outstanding ($2.60B), rated BBB by the agencies and trading like BBB at a weighted spread of 99 bp.

Short interest Short interest is 6.1% of the free float (15 Oct 2026).

Next results Next results expected around 9 Feb 2027 (exchange calendar; dates can move).

Relative performance

809010011011 May 202611 Aug 20266 Nov 2026Peer median 84LEA 80
Six months, rebased to 100: Lear against the median of its 20 peers (local-currency closes).

Lear financials

Reported figures in USD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue$23.8B$23.3B$23.3B$23.5B$20.9B
Revenue growth—0%-1%+12%—
Gross profit$1.67B$2.13B$2.08B$2.04B$1.82B
EBITDA$1.56B$1.63B$1.57B$1.52B$1.34B
Net income$584M$437M$507M$572M$328M
Free cash flow$701M$527M$561M$623M$383M
Capital expenditure$663M$562M$559M$626M$638M
Total debt$3.51B$3.51B$3.50B$3.55B$3.34B

Quarterly statements and history in the cockpit →

Lear competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-50%-25%0%+25%-20%0%+20%603179BRE301656SHA0SONACOMS00262506990005593015506004187276GNTXATMU002920300432CAR64737282601717GTXLEA6-month return →1-month return →
Up and to the right = strong over both horizons. Lear is the large dot.

Fundamentals: revenue growth against valuation

0%+20%+40%0×100×200×603179BRE301656SHA0SONACOMS0026250005593015506004187276GNTXATMU3004327282601717LEARevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Lear is the large dot.

Capital: growth delivered against growth the price implies

0%+20%+40%0%20%40%BRESHA0SONACOMS06990005597276GNTXATMUCAR6473601717LEAGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Lear is the large dot.

Lear competitors and peer comparison

Head to head with its named competitors (LEA vs ADNT vs MG.TO vs APTV)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Lear LEA$5.31B-21%+4%4%6.9×-1.3%
Adient ADNT$1.26B-28%+4%3%6.1×-17.6%
Magna International MG.TO$16.1B+4%0%6%8.2×0.1%
Aptiv APTV$7.98B-32%-5%10%6.8×-6.8%
Toyota Boshoku 3116.T$2.28B-9%+8%2%7.7×-7.3%
Forvia FRVIA.PA$1.93B-20%-32%5%n/a-8.3%
Sumitomo Electric Industries 5802.T$27.3B-47%+14%9%11.4×13.3%
Samvardhana Motherson International MOTHERSON.NS$17.9B+22%+14%6%30.2×30.9%
TS Tech 7313.T$1.25B-3%0%2%23.3×n/a

How Lear compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Lear against its 20 peers (data as of 6 Nov 2026)
MeasureLEAPeer medianRank in peer set
1-month return-7.0%-0.6%8th lowest of 21
6-month return-21.1%-16.8%10th lowest of 21
Distance from 52-week high-26.6%-41.2%10th highest of 21
Revenue growth (TTM)+3.5%+7.3%7th lowest of 21
Operating margin4.0%6.9%4th lowest of 21
Forward P/E6.9×16.9×2nd cheapest of 21
Growth the price implies (Req g, 7 yrs)-1.3%1.2%5th least demanding of 14
Growth delivered (Del g)+6.4%+9.1%5th lowest of 14
Hurdle (Req g minus delivered)-7.7 pp-6.8 pp7th least demanding of 14
ROIC minus cost of capital+0.6 pp+0.7 pp11th highest of 21
EV / EBITDA5.2×7.3×5th cheapest of 10
Net debt / EBITDA1.7×0.9×5th most indebted of 11
Bond spread99 bpn/a—

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Lear LEAUnited States$5.31B-21%+4%4%6.9×-1.3%+6.4%
Jiangsu Xinquan Automotive Trim 603179.SSChina$5.07B+5%+12%6%33.5×n/an/a
Brembo BRE.MIItaly$5.62B-11%-3%7%13.7×17.3%+10.9%
Suzhou Inovance Automotive 301656.SZChina$4.95B-31%+28%1%676.0×n/an/a
Schaeffler SHA0.DEGermany$5.83B-45%-1%2%18.4×10.7%+13.3%
Sona BLW Precision Forgings SONACOMS.NSIndia$5.94B+56%+42%17%63.7×48.2%+23.6%
Kuang-Chi Technologies 002625.SZChina$6.05B-52%-7%20%21.6×n/an/a
Ningbo Joyson Electronic 0699.HKHong Kong$4.54B-39%-1%5%9.7×-1.7%+4.3%
Wanxiang Qianchao 000559.SZChina$6.24B-22%-4%8%36.7×21.2%+4.2%
Zhejiang Sling Intelligent Drive 301550.SZChina$6.34B+14%+7%19%230.9×n/an/a
Anhui Jianghuai Automobile 600418.SSChina$6.48B-60%+23%-2%44.4×n/an/a
Koito Manufacturing 7276.TJapan$4.27B-6%+6%6%13.3×-0.8%+6.1%
Gentex GNTXUnited States$4.19B-15%+8%19%9.9×-4.7%+8.5%
Atmus Filtration Technologies ATMUUnited States$4.13B-9%+13%17%16.2×8.1%+7.4%
Huizhou Desay SV Automotive 002920.SZChina$7.12B-23%+12%7%17.5×n/an/a
Fulin Precision 300432.SZChina$3.84B-47%+95%5%20.2×n/an/a
Inter Cars CAR.WAPoland$3.83B+38%+12%6%13.9×9.5%+18.3%
Jtekt 6473.TJapan$3.82B-1%+4%5%11.4×1.2%+9.1%
Toyoda Gosei 7282.TJapan$3.81B+26%+13%7%9.8×0.5%+9.7%
ZCZL Industrial Technology 601717.SSChina$3.80B-19%-1%8%6.3×-9.8%+9.4%
Garrett Motion GTXUnited States$3.72B-31%+7%15%9.9×-6.9%+3.4%

Lear bonds and credit

Lear has 6 bonds outstanding with $2.60B face value. The agencies rate it BBB; its bonds trade like BBB. Weighted yield 5.90%, a spread of 99 bp over government bonds.

Every bond, yield and spread in the cockpit →

Questions

Who are Lear's main competitors?
Named competitors: Adient (ADNT), Magna International (MG.TO), Aptiv (APTV), Toyota Boshoku (3116.T), Forvia (FRVIA.PA), Sumitomo Electric Industries (5802.T). The cockpit's measured peer set (industry) also includes Jiangsu Xinquan Automotive Trim (603179.SS), Brembo (BRE.MI), Suzhou Inovance Automotive (301656.SZ), Schaeffler (SHA0.DE), Sona BLW Precision Forgings (SONACOMS.NS), Kuang-Chi Technologies (002625.SZ).
Is Lear expensive compared with its peers?
On forward p/e it trades at 6.9× against a peer median of 16.9×, 2nd cheapest of 21 in its peer set. For today's price to make sense, revenue must grow about -1% a year for seven years (Req g). Recent delivered growth is +6%, so the hurdle is -8 pp: the price already allows for a slowdown.
How has Lear stock performed?
Over six months to 6 Nov 2026 the shares returned -21.1% against -16.8% for the median peer; over one year +1.0%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.