Loading…
Employees: 145
Size Kopin (KOPN) is a United States Information Technology company (Semiconductors) with a market value of $564M, the 2613th largest of 3,117 United States companies the cockpit tracks. Shares closed at $3.04 on 6 Nov 2026.
Performance Over six months the shares fell 43.9%, against -39.5% for the median peer and -1.1% for the United States market (cap-weighted) — 9th lowest of 20 in its peer set.
Growth Revenue fell 7.1% over the last twelve months (peer median +21.8%); the operating margin is -34.6% (peer median 2.2%).
Valuation It trades at 11.8× enterprise value to sales against a peer median of 3.4× (3rd most expensive of 20).
Capital Return on invested capital runs 79.1 points below its cost of capital (19.8% WACC).
Backlog Backlog (remaining performance obligations) was $40.3M at 27 Jun 2026, up 91% on a year earlier — 0.9 years of trailing revenue. Backlog detail →
Next results Next results expected around 10 Nov 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | $43.6M | $39.3M | $50.3M | $40.4M | $47.4M |
| Revenue growth | — | -22% | +25% | -15% | — |
| Gross profit | $18.3M | $11.5M | $14.2M | $15.4M | $14.8M |
| EBITDA | -$14.3M | -$14.1M | -$17.7M | -$16.6M | -$21.1M |
| Net income | $7.91M | $2.55M | -$43.9M | -$19.7M | -$19.3M |
| Free cash flow | -$18.4M | -$17.0M | -$15.0M | -$16.2M | -$18.5M |
| Capital expenditure | $5.32M | $1.44M | $815,344 | $949,487 | $832,712 |
| Total debt | $1.16M | $1.48M | $2.12M | $2.48M | $3.36M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | KOPN | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -27.7% | -16.8% | 7th lowest of 21 |
| 6-month return | -43.9% | -39.5% | 9th lowest of 20 |
| Distance from 52-week high | -54.1% | -56.5% | 9th highest of 21 |
| Revenue growth (TTM) | -7.1% | +21.8% | 4th lowest of 20 |
| Operating margin | -34.6% | 2.2% | 2nd lowest of 20 |
| EV / Sales | 11.8× | 3.4× | 3rd most expensive of 20 |
| ROIC minus cost of capital | -79.1 pp | -5.6 pp | 2nd lowest of 20 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Kopin KOPN | United States | $564M | -44% | -7% | -35% | 11.8× | n/a | n/a |
| Shenzhen EXC-LED Technology 300889.SZ | China | $562M | -29% | +20% | -7% | 3.2× | n/a | n/a |
| Jiangsu Transimage Technology 002866.SZ | China | $567M | -49% | -5% | 3% | 1.9× | 12.9% | +4.2% |
| Taiwan Microloops 6831.TW | Taiwan | $569M | -46% | +117% | 12% | 4.6× | n/a | n/a |
| Black Sesame International 2533.HK | Hong Kong | $555M | -66% | +73% | -148% | 3.4× | n/a | n/a |
| Yingkou Jinchen Machinery 603396.SS | China | $555M | -24% | -5% | 5% | 1.3× | 21.1% | +21.8% |
| Silex Systems SLX.AX | Australia | $574M | -49% | +89% | -33% | 47.3× | 43.3% | +48.1% |
| JinkoSolar Holding Co., Ltd. Sponsored ADR JKS | United States | $551M | -55% | -15% | -8% | 0.8× | n/a | n/a |
| Centera Photonics 7917.TWO | Taiwan | $579M | n/a | n/a | n/a | n/a | n/a | n/a |
| Jiangsu Rijiu Optoelectronics Jointstock 003015.SZ | China | $548M | -22% | +5% | 12% | 5.3× | 15.8% | +5.3% |
| Vikram Solar VIKRAMSOLR.NS | India | $546M | -37% | +40% | 12% | 1.0× | n/a | n/a |
| QD Laser 6613.T | Japan | $546M | +43% | +7% | -19% | 56.3× | n/a | n/a |
| TFE 425420.KS | South Korea | $544M | -8% | +54% | 17% | 5.2× | 7.4% | +15.5% |
| Suzhou Convert Semiconductor 688693.SS | China | $543M | -48% | +49% | -34% | 10.0× | n/a | n/a |
| Shenzhen SOSEN Electronics 301002.SZ | China | $587M | -39% | +22% | 2% | 3.4× | n/a | n/a |
| Brite Semiconductor (Shanghai) 688691.SS | China | $542M | -59% | +27% | -18% | 3.1× | n/a | n/a |
| First Sensor SIS.DE | Germany | $591M | -6% | -18% | 7% | 5.7× | 13.5% | -7.4% |
| Advanced Wireless Semiconductor 8086.TWO | Taiwan | $537M | -41% | +36% | 23% | 3.6× | 6.3% | +3.0% |
| Hubei W-Olf Photoelectric Technology 002962.SZ | China | $534M | -25% | +3% | 1% | 2.2× | 24.2% | +15.0% |
| Shenzhen China Micro Semicon 688380.SS | China | $532M | -39% | +40% | 21% | 1.6× | 6.0% | +24.3% |
| Jiangxi Lianchuang Optoelectronic Science & Tech 600363.SS | China | $603M | -82% | -10% | 1% | 2.4× | n/a | n/a |
Kopin reported $40.3M of remaining performance obligations at 27 Jun 2026, up 91% from a year earlier and up 230% from the previous quarter. That is 0.9 years of trailing revenue already under contract. Book-to-bill last quarter: 3.21.