Loading…
Employees: 2,639
Size KDDL (KDDL.NS) is an India Consumer Discretionary company (Other Consumer Specialties) with a market value of $518M, the 823rd largest of 1,058 India companies the cockpit tracks. Shares closed at ₹3,979 on 6 Nov 2026.
Performance Over six months the shares gained 63.9%, against -11.4% for the median peer and 0.0% for the India market (cap-weighted) — 6th highest of 20 in its peer set.
Growth Revenue grew 32.5% over the last twelve months (peer median +14.1%); the operating margin is 8.8% (peer median 12.1%).
Valuation It trades at 17.8× forward earnings against a peer median of 27.6× (5th cheapest of 12).
Price implies For today's price to make sense, revenue must grow about 33% a year for seven years (Req g). Recent delivered growth is +32%, so the hurdle is +2 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
Capital Return on invested capital runs 7.5 points below its cost of capital (15.5% WACC).
Next results Next results expected around 16 Nov 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ₹23.2B | ₹21.5B | ₹16.4B | ₹13.9B | ₹11.2B |
| Revenue growth | — | +31% | +18% | +24% | — |
| Gross profit | ₹5.29B | ₹3.70B | ₹3.01B | ₹2.83B | ₹2.09B |
| EBITDA | ₹3.36B | ₹3.22B | ₹2.68B | ₹2.53B | ₹1.65B |
| Net income | ₹970M | ₹881M | ₹946M | ₹1.03B | ₹536M |
| Free cash flow | n/a | ₹128M | -₹1.17B | ₹186M | -₹314M |
| Capital expenditure | n/a | ₹1.48B | ₹1.40B | ₹836M | ₹718M |
| Total debt | n/a | ₹5.12B | ₹4.53B | ₹2.50B | ₹2.46B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | KDDL.NS | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -0.5% | -1.3% | 11th highest of 21 |
| 6-month return | +63.9% | -11.4% | 6th highest of 20 |
| Distance from 52-week high | -6.8% | -25.2% | 5th highest of 21 |
| Revenue growth (TTM) | +32.5% | +14.1% | 5th highest of 21 |
| Operating margin | 8.8% | 12.1% | 7th lowest of 21 |
| Forward P/E | 17.8× | 27.6× | 5th cheapest of 12 |
| Growth the price implies (Req g, 7 yrs) | 33.2% | 16.7% | 2nd most demanding of 11 |
| Growth delivered (Del g) | +31.5% | +23.5% | 3rd highest of 11 |
| Hurdle (Req g minus delivered) | +1.7 pp | -13.1 pp | 3rd most demanding of 11 |
| ROIC minus cost of capital | -7.5 pp | +2.4 pp | 4th lowest of 20 |
| EV / EBITDA | 14.6× | 15.2× | 7th cheapest of 14 |
| Net debt / EBITDA | -0.7× | -0.1× | 6th least indebted of 17 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| KDDL KDDL.NS | India | $518M | +64% | +32% | 9% | 17.8× | 33.2% | +31.5% |
| Goldiam International GOLDIAM.NS | India | $505M | +1% | +27% | 20% | n/a | 35.6% | +19.2% |
| Movado MOV | United States | $495M | +11% | +5% | 7% | 16.1× | -7.2% | +5.5% |
| Senco Gold SENCO.NS | India | $556M | -7% | +42% | 9% | 13.6× | n/a | n/a |
| Fossil FOSL | United States | $462M | +76% | -9% | 2% | 48.3× | n/a | n/a |
| FOPE FPE.MI | Italy | $434M | +69% | +24% | 20% | 27.6× | 0.1% | +29.2% |
| Zhou Liu Fu Jewellery 6168.HK | Hong Kong | $632M | -42% | +2% | 19% | 5.0× | n/a | n/a |
| Tribhovandas Bhimji Zaveri TBZ.NS | India | $419M | +300% | +24% | 10% | n/a | n/a | n/a |
| Safari Industries (India) SAFARI.NS | India | $651M | -18% | +14% | 9% | 32.9× | 31.3% | +44.2% |
| Bijou Brigitte modische Accessoires BIJ.DE | Germany | $401M | -11% | 0% | 14% | n/a | -9.9% | +10.5% |
| Shenzhen Hipine Precision Technology 2583.HK | Hong Kong | $391M | -40% | +31% | 26% | n/a | n/a | n/a |
| V.i.p.industries VIPIND.NS | India | $360M | -26% | -11% | -22% | n/a | 23.3% | +24.6% |
| Timex Group India TIMEX.NS | India | $750M | +90% | +42% | 15% | 60.5× | 25.7% | +41.7% |
| Zhejiang Ming Jewelry 002574.SZ | China | $353M | -22% | +2% | -12% | n/a | n/a | n/a |
| Wiselink 8932.TWO | Taiwan | $941M | -19% | +24% | 47% | n/a | 10.0% | +23.2% |
| Beijing Kingee Culture Development 002721.SZ | China | $965M | -21% | +45% | 15% | n/a | 26.5% | -25.9% |
| Guangdong CHJ Industry 002345.SZ | China | $1.11B | -19% | +14% | 13% | 10.8× | -11.5% | +23.9% |
| Mitsubishi Pencil 7976.T | Japan | $1.16B | +52% | +6% | 13% | 20.6× | n/a | n/a |
| Gens Aurea OROX.MI | Italy | $1.27B | n/a | +95% | 11% | n/a | n/a | n/a |
| DR Corporation Limited Class A 301177.SZ | China | $1.29B | -26% | -4% | -6% | 124.3× | n/a | n/a |
| Mokingran Jewellery 2585.HK | Hong Kong | $1.37B | +118% | +5% | 4% | 29.7× | n/a | n/a |