Loading…
Employees: 416
Size Goldiam International (GOLDIAM.NS) is an India Consumer Discretionary company (Other Consumer Specialties) with a market value of $505M, the 833rd largest of 1,058 India companies the cockpit tracks. Shares closed at ₹316.65 on 6 Nov 2026.
Performance Over six months the shares gained 1.2%, against -11.4% for the median peer and 0.0% for the India market (cap-weighted) — 9th highest of 20 in its peer set.
Growth Revenue grew 27.0% over the last twelve months (peer median +14.1%); the operating margin is 19.6% (peer median 10.6%).
Valuation It trades at 4.4× enterprise value to sales against a peer median of 1.7× (4th most expensive of 20).
Price implies For today's price to make sense, revenue must grow about 36% a year for seven years (Req g). Recent delivered growth is +19%, so the hurdle is +16 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
Capital Return on invested capital runs 3.4 points below its cost of capital (17.5% WACC).
Next results Next results expected around 7 Nov 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ₹10.7B | ₹9.77B | ₹7.81B | ₹6.03B | ₹5.33B |
| Revenue growth | — | +25% | +30% | +13% | — |
| Gross profit | ₹2.97B | ₹2.36B | ₹1.83B | ₹1.38B | ₹1.26B |
| EBITDA | ₹2.25B | ₹2.26B | ₹1.66B | ₹1.17B | ₹1.06B |
| Net income | ₹2.11B | ₹1.71B | ₹1.17B | ₹908M | ₹844M |
| Free cash flow | n/a | ₹143M | -₹169M | ₹1.03B | ₹567M |
| Capital expenditure | n/a | ₹156M | ₹74.9M | ₹65.9M | ₹92.3M |
| Total debt | n/a | ₹770M | ₹270M | ₹46.9M | ₹26.8M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | GOLDIAM.NS | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -0.1% | -1.4% | 9th highest of 21 |
| 6-month return | +1.2% | -11.4% | 9th highest of 20 |
| Distance from 52-week high | -20.5% | -25.2% | 8th highest of 21 |
| Revenue growth (TTM) | +27.0% | +14.1% | 7th highest of 21 |
| Operating margin | 19.6% | 10.6% | 4th highest of 21 |
| EV / Sales | 4.4× | 1.7× | 4th most expensive of 20 |
| Growth the price implies (Req g, 7 yrs) | 35.6% | 16.7% | most demanding of 11 |
| Growth delivered (Del g) | +19.2% | +24.2% | 4th lowest of 11 |
| Hurdle (Req g minus delivered) | +16.4 pp | -13.1 pp | 2nd most demanding of 11 |
| ROIC minus cost of capital | -3.4 pp | +2.4 pp | 6th lowest of 20 |
| EV / EBITDA | 21.2× | 14.6× | 5th most expensive of 14 |
| Net debt / EBITDA | -1.8× | -0.1× | 3rd least indebted of 17 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Goldiam International GOLDIAM.NS | India | $505M | +1% | +27% | 20% | 4.4× | 35.6% | +19.2% |
| Movado MOV | United States | $495M | +11% | +5% | 7% | 0.5× | -7.2% | +5.5% |
| KDDL KDDL.NS | India | $518M | +64% | +32% | 9% | 2.1× | 33.2% | +31.5% |
| Fossil FOSL | United States | $462M | +76% | -9% | 2% | 0.7× | n/a | n/a |
| Senco Gold SENCO.NS | India | $556M | -7% | +42% | 9% | 0.5× | n/a | n/a |
| FOPE FPE.MI | Italy | $434M | +69% | +24% | 20% | 3.5× | 0.1% | +29.2% |
| Tribhovandas Bhimji Zaveri TBZ.NS | India | $419M | +300% | +24% | 10% | 1.4× | n/a | n/a |
| Zhou Liu Fu Jewellery 6168.HK | Hong Kong | $632M | -42% | +2% | 19% | 0.9× | n/a | n/a |
| Bijou Brigitte modische Accessoires BIJ.DE | Germany | $401M | -11% | 0% | 14% | 1.3× | -9.9% | +10.5% |
| Safari Industries (India) SAFARI.NS | India | $651M | -18% | +14% | 9% | 2.9× | 31.3% | +44.2% |
| Shenzhen Hipine Precision Technology 2583.HK | Hong Kong | $391M | -40% | +31% | 26% | 4.4× | n/a | n/a |
| V.i.p.industries VIPIND.NS | India | $360M | -26% | -11% | -22% | 1.8× | 23.3% | +24.6% |
| Zhejiang Ming Jewelry 002574.SZ | China | $353M | -22% | +2% | -12% | 1.1× | n/a | n/a |
| Timex Group India TIMEX.NS | India | $750M | +90% | +42% | 15% | 8.3× | 25.7% | +41.7% |
| Wiselink 8932.TWO | Taiwan | $941M | -19% | +24% | 47% | 12.3× | 10.0% | +23.2% |
| Beijing Kingee Culture Development 002721.SZ | China | $965M | -21% | +45% | 15% | 6.6× | 26.5% | -25.9% |
| Guangdong CHJ Industry 002345.SZ | China | $1.11B | -19% | +14% | 13% | 0.8× | -11.5% | +23.9% |
| Mitsubishi Pencil 7976.T | Japan | $1.16B | +52% | +6% | 13% | 1.7× | n/a | n/a |
| Gens Aurea OROX.MI | Italy | $1.27B | n/a | +95% | 11% | n/a | n/a | n/a |
| DR Corporation Limited Class A 301177.SZ | China | $1.29B | -26% | -4% | -6% | 3.4× | n/a | n/a |
| Mokingran Jewellery 2585.HK | Hong Kong | $1.37B | +118% | +5% | 4% | 0.6× | n/a | n/a |