Loading…
← CockpitCompetitor Analysis › INTEA-B.ST Intea Fastigheter AB Class BOpen in the cockpit ↗

Intea Fastigheter AB Class BINTEA-B.STCompetitor analysis, valuation and peers

Sweden · SEK·Real Estate›Real Estate Development

Swedish real estate company that owns and leases social-infrastructure properties such as schools and healthcare facilities to public-sector tenants.

≈ A social-infrastructure REIT like a smaller Community Healthcare TrustMomentum weak 24
Mkt cap
$1.45B
US dollars, full cap
Free float
66%
of shares outstanding
$/day
$1.58M
20-day average traded
Fwd P/E
14.4×
forward earnings
ROIC−WACC
n/a
WACC 5.6%
Hurdle
n/a
no reverse DCF
Next earnings
91 days
5 Feb 2027
Close · SEKSEK 66.40
1D-1.5%
1W+4.2%
1M+3.8%
3M-8.3%
6M-11.3%
YTD+0.5%
1Y-4.3%
ATR %2.5%
52w lowhigh17.5% off high

What Intea Fastigheter does

Swedish real estate company that owns and leases social-infrastructure properties such as schools and healthcare facilities to public-sector tenants.

In one line: A social-infrastructure REIT like a smaller Community Healthcare Trust.

Products and services

  • Education property leasing
  • Healthcare property leasing

Customers

  • Municipalities and public-sector tenants

Where it sits in the supply chain

  • Real Estate
  • Social infrastructure REIT
  • Public-sector property ownership and…

What could go right

  • Stable public-sector lease renewals
  • Portfolio growth via acquisitions

What could go wrong

  • Interest-rate sensitivity of property valuations
  • Municipal budget/funding policy risk

Moat: narrow (installed base, regulatory licence). Long leases to creditworthy public-sector tenants provide stable, low-risk cash flow similar to peer PUBLI.ST.

Headquarters: Stockholm, Sweden · Founded: 2019 · Employees: 65

Named competitors

Intea Fastigheter at a glance

Size Intea Fastigheter (INTEA-B.ST) is a Sweden Real Estate company (Real Estate Development) with a market value of $1.45B, the 106th largest of 221 Sweden companies the cockpit tracks. Shares closed at SEK 66.40 on 6 Nov 2026.

Performance Over six months the shares fell 11.3%, against -15.2% for the median peer and +8.2% for the Sweden market (cap-weighted) — 8th highest of 21 in its peer set.

Growth Revenue grew 28.3% over the last twelve months (peer median +2.0%); the operating margin is 79.4% (peer median 12.7%).

Valuation It trades at 14.4× forward earnings against a peer median of 12.6× (6th most expensive of 15).

Next results Next results expected around 5 Feb 2027 (exchange calendar; dates can move).

Relative performance

809010011 May 202611 Aug 20266 Nov 2026INTEA-B.ST 89Peer median 84
Six months, rebased to 100: Intea Fastigheter against the median of its 20 peers (local-currency closes).

Intea Fastigheter financials

Reported figures in SEK; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueSEK 1.83BSEK 1.56BSEK 1.20BSEK 1.06BSEK 930M
Revenue growth—+30%+14%+14%—
Gross profitSEK 1.52BSEK 1.30BSEK 987MSEK 851MSEK 741M
EBITDASEK 1.46BSEK 1.25BSEK 929MSEK 813MSEK 691M
Net incomeSEK 1.81BSEK 1.29BSEK 581M-SEK 630MSEK 904M
Free cash flowSEK 906MSEK 1.14BSEK 377MSEK 410MSEK 568M
Capital expenditureSEK 1.00MSEK 1.00MSEK 1.00MSEK 127MSEK 22.0M
Total debtSEK 15.1BSEK 13.7BSEK 12.3BSEK 12.9BSEK 10.7B

Quarterly statements and history in the cockpit →

Intea Fastigheter competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-30%-20%-10%0%-20%-10%0%NP3ATRLJ-BSOBHAGYC6001622669600094CHAM0000316006496666600639ZUGNOPEN001914012310308850INTEA-B.ST6-month return →1-month return →
Up and to the right = strong over both horizons. Intea Fastigheter is the large dot.

Fundamentals: revenue growth against valuation

-100%0%+100%+200%0×50×100×NP3ATRLJ-BSOBHAGYCDEQCHAM600649600639ZUGN01231030INTEA-B.STRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Intea Fastigheter is the large dot.

Intea Fastigheter competitors and peer comparison

Head to head with its named competitors (INTEA-B.ST vs PUBLI.ST vs SBB-B.ST)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Intea Fastigheter INTEA-B.ST$1.45B-11%+28%79%14.4×n/a
PPI Public Property Invest PUBLI.ST$1.78Bn/an/a70%n/an/a
Samhallsbyggnadsbolaget I Norden SBB-B.ST$429M-31%-30%45%n/an/a

How Intea Fastigheter compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Intea Fastigheter against its 20 peers (data as of 6 Nov 2026)
MeasureINTEA-B.STPeer medianRank in peer set
1-month return+3.8%-0.9%6th highest of 21
6-month return-11.3%-15.2%8th highest of 21
Distance from 52-week high-17.5%-31.2%5th highest of 21
Revenue growth (TTM)+28.3%+2.0%3rd highest of 21
Operating margin79.4%12.7%highest of 21
Forward P/E14.4×12.6×6th most expensive of 15

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Intea Fastigheter INTEA-B.STSweden$1.45B-11%+28%79%14.4×n/an/a
NP3 Fastigheter NP3.STSweden$1.45B-14%+11%72%13.9×n/an/a
Atrium Ljungberg ATRLJ-B.STSweden$1.45B-24%+8%55%12.3×n/an/a
Sobha SOBHA.NSIndia$1.44B-12%+10%4%29.9×n/an/a
Grand City Properties GYC.DEGermany$1.42B-19%+2%55%5.3×n/an/a
Shenzhen Heungkong 600162.SSChina$1.48B+63%-25%-1%n/an/an/a
China Overseas Property 2669.HKHong Kong$1.41B-17%+11%11%7.0×n/an/a
Deutsche EuroShop DEQ.DEGermany$1.40B-16%+2%76%9.5×n/an/a
GreatTown 600094.SSChina$1.51B-2%-36%4%n/an/an/a
Cham Swiss Properties CHAM.SWSwitzerland$1.38B-5%-78%32%102.7×n/an/a
Grandjoy 000031.SZChina$1.38B-30%-25%3%n/an/an/a
Shanghai Chengtou 600649.SSChina$1.38B-14%-53%6%28.3×n/an/a
Evergrande Property Services 6666.HKHong Kong$1.37B-34%+9%10%n/an/an/a
Shanghai Jinqiao Export Processing Zone Development 600639.SSChina$1.37B-10%+203%23%5.7×n/an/a
Zug Estates ZUGN.SWSwitzerland$1.37B-2%+1%62%27.3×n/an/a
Opendoor Technologies OPENUnited States$1.36B-72%-37%-16%n/an/an/a
China Merchants Property Operation & Service 001914.SZChina$1.36B-16%+6%5%9.8×n/an/a
Yuexiu Property 0123.HKHong Kong$1.55B-30%-21%0%52.6×n/an/a
Seazen 1030.HKHong Kong$1.36B-36%-35%16%12.8×n/an/a
Starts 8850.TJapan$1.35B-6%+7%14%7.8×n/an/a
Castellana Properties Socimi YCPS.MCSpain$1.57B-4%+59%63%n/an/an/a

Questions

Who are Intea Fastigheter's main competitors?
Named competitors: PPI Public Property Invest (PUBLI.ST), Hemsö (private) (private or unlisted), SBB (SBB-B.ST). The cockpit's measured peer set (industry) also includes NP3 Fastigheter (NP3.ST), Atrium Ljungberg (ATRLJ-B.ST), Sobha (SOBHA.NS), Grand City Properties (GYC.DE), Shenzhen Heungkong (600162.SS), China Overseas Property (2669.HK).
Is Intea Fastigheter expensive compared with its peers?
On forward p/e it trades at 14.4× against a peer median of 12.6×, 6th most expensive of 15 in its peer set.
How has Intea Fastigheter stock performed?
Over six months to 6 Nov 2026 the shares returned -11.3% against -15.2% for the median peer; over one year -4.3%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.