Loading…
← CockpitCompetitor Analysis › GYC.DE Grand City Properties SAOpen in the cockpit ↗

Grand City Properties SAGYC.DECompetitor analysis, valuation and peers

Germany · EUR·Real Estate›Real Estate Development

German residential real-estate company owning rental apartments, focused on upgrading undervalued properties in secondary cities.

≈ A German value-add apartment REITMomentum weak 28
Mkt cap
$1.42B
US dollars, full cap
Free float
18%
of shares outstanding
$/day
$1.19M
20-day average traded
Fwd P/E
5.3×
forward earnings
ROIC−WACC
n/a
WACC 5.0%
Hurdle
n/a
no reverse DCF
Official | Implied
BBB / BB+
agencies · bond market
Next earnings
5 days
11 Nov 2026
Close · EUR€7.58
1D-0.5%
1W+7.5%
1M+13.8%
3M-20.7%
6M-18.9%
YTD-23.0%
1Y-29.7%
ATR %3.4%
52w lowhigh32.4% off high

What Grand City Properties does

German residential real-estate company owning rental apartments, focused on upgrading undervalued properties in secondary cities.

Earns rent from many apartments in German cities, buying under-managed buildings, renovating and re-letting to raise rent per square metre and cut vacancy, so value comes from the improvement it makes. Aroundtown, a large German-focused landlord, is its controlling shareholder. German rent rules limit increases on existing leases.

In one line: A German value-add apartment REIT.

Products and services

  • Residential apartment rentals
  • Value-add renovation/repositioning

Customers

  • German tenants in secondary/tertiary cities

Where it sits in the supply chain

  • Real Estate
  • Residential REIT
  • Apartment ownership & value-add…

What could go right

  • Housing shortage-driven rental demand
  • Value creation from renovated units

What could go wrong

  • German rent-control regulation
  • High interest rates on refinancing

Moat: narrow (scale, installed base). Niche expertise in acquiring and upgrading undervalued residential portfolios, but rent regulation and leverage constrain returns.

Headquarters: Luxembourg City, Luxembourg · Founded: 2004 · Employees: 771

Named competitors

Grand City Properties at a glance

Size Grand City Properties (GYC.DE) is a Germany Real Estate company (Real Estate Development) with a market value of $1.42B, the 125th largest of 205 Germany companies the cockpit tracks. Shares closed at €7.58 on 6 Nov 2026.

Performance Over six months the shares fell 18.9%, against -13.8% for the median peer and +2.6% for the Germany market (cap-weighted) — 6th lowest of 20 in its peer set.

Growth Revenue grew 2.4% over the last twelve months (peer median +4.0%); the operating margin is 54.6% (peer median 15.0%).

Valuation It trades at 5.3× forward earnings against a peer median of 12.8× (cheapest of 14).

Credit Grand City Properties has 7 bonds outstanding ($4.79B), rated BBB by the agencies and trading like BB+ at a weighted spread of 147 bp.

Next results Next results expected around 11 Nov 2026 (exchange calendar; dates can move).

Relative performance

8010011 May 202611 Aug 20266 Nov 2026Peer median 86GYC.DE 82
Six months, rebased to 100: Grand City Properties against the median of its 20 peers (local-currency closes).

Grand City Properties financials

Reported figures in EUR; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue€612M€601M€597M€608M€583M
Revenue growth—+1%-2%+4%—
Gross profit€344M€341M€337M€319M€306M
EBITDA€342M€337M€333M€318M€306M
Net income€395M€470M€197M-€548M€129M
Free cash flow€197M€215M€217M€198M€165M
Capital expenditure€3.12M€2.49M€2.63M€2.55M€4.53M
Total debt€5.58B€5.75B€5.77B€5.77B€5.22B

Quarterly statements and history in the cockpit →

Grand City Properties competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-50%0%+50%-40%-20%0%2669SOBHAATRLJ-BCHAM0000316006496666600639600162OPEN10308850600094GYC.DE6-month return →1-month return →
Up and to the right = strong over both horizons. Grand City Properties is the large dot.

Fundamentals: revenue growth against valuation

-100%0%+100%+200%0×50×100×2669SOBHAATRLJ-BDEQCHAM600649600639ZUGN1030GYC.DERevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Grand City Properties is the large dot.

Grand City Properties competitors and peer comparison

Head to head with its named competitors (GYC.DE vs VNA.DE vs LEG.DE vs AT1.DE)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Grand City Properties GYC.DE$1.42B-19%+2%55%5.3×n/a
Vonovia VNA.DE$16.1B-24%-17%40%9.4×n/a
LEG Immobilien LEG.DE$4.39B-11%+1%34%8.1×n/a
Aroundtown AT1.DE$2.04B-32%+1%60%5.9×n/a

How Grand City Properties compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Grand City Properties against its 20 peers (data as of 6 Nov 2026)
MeasureGYC.DEPeer medianRank in peer set
1-month return+13.8%-0.7%highest of 21
6-month return-18.9%-13.8%6th lowest of 20
Distance from 52-week high-32.4%-27.1%9th lowest of 21
Revenue growth (TTM)+2.4%+4.0%11th highest of 21
Operating margin54.6%15.0%6th highest of 21
Forward P/E5.3×12.8×cheapest of 14
Bond spread147 bp202 bp2nd tightest of 4

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Grand City Properties GYC.DEGermany$1.42B-19%+2%55%5.3×n/an/a
China Overseas Property 2669.HKHong Kong$1.41B-17%+11%11%7.0×n/an/a
Sobha SOBHA.NSIndia$1.44B-12%+10%4%29.9×n/an/a
Atrium Ljungberg ATRLJ-B.STSweden$1.45B-24%+8%55%12.3×n/an/a
Deutsche EuroShop DEQ.DEGermany$1.40B-16%+2%76%9.5×n/an/a
NP3 Fastigheter NP3.STSweden$1.45B-14%+11%72%13.9×n/an/a
Intea Fastigheter INTEA-B.STSweden$1.45B-11%+28%79%14.4×n/an/a
Cham Swiss Properties CHAM.SWSwitzerland$1.38B-5%-78%32%102.7×n/an/a
Grandjoy 000031.SZChina$1.38B-30%-25%3%n/an/an/a
Shanghai Chengtou 600649.SSChina$1.38B-14%-53%6%28.3×n/an/a
Evergrande Property Services 6666.HKHong Kong$1.37B-34%+9%10%n/an/an/a
Shanghai Jinqiao Export Processing Zone Development 600639.SSChina$1.37B-10%+203%23%5.7×n/an/a
Zug Estates ZUGN.SWSwitzerland$1.37B-2%+1%62%27.3×n/an/a
Shenzhen Heungkong 600162.SSChina$1.48B+63%-25%-1%n/an/an/a
Opendoor Technologies OPENUnited States$1.36B-72%-37%-16%n/an/an/a
China Merchants Property Operation & Service 001914.SZChina$1.36B-16%+6%5%9.8×n/an/a
Seazen 1030.HKHong Kong$1.36B-36%-35%16%12.8×n/an/a
Starts 8850.TJapan$1.35B-6%+7%14%7.8×n/an/a
GreatTown 600094.SSChina$1.51B-2%-36%4%n/an/an/a
Horizon Industrial Parks HORIZONIND.NSIndia$1.33Bn/a+83%44%n/an/an/a
Gmp Property SOCIMI YGMP.MCSpain$1.33B-4%0%53%n/an/an/a

Grand City Properties bonds and credit

Grand City Properties has 7 bonds outstanding with $4.79B face value. The agencies rate it BBB; its bonds trade like BB+. Weighted yield 4.44%, a spread of 147 bp over government bonds.

Every bond, yield and spread in the cockpit →

Questions

Who are Grand City Properties's main competitors?
Named competitors: Vonovia (VNA.DE), LEG Immobilien (LEG.DE), Aroundtown (AT1.DE). The cockpit's measured peer set (industry) also includes China Overseas Property (2669.HK), Sobha (SOBHA.NS), Atrium Ljungberg (ATRLJ-B.ST), Deutsche EuroShop (DEQ.DE), NP3 Fastigheter (NP3.ST), Intea Fastigheter (INTEA-B.ST).
Is Grand City Properties expensive compared with its peers?
On forward p/e it trades at 5.3× against a peer median of 12.8×, cheapest of 14 in its peer set.
How has Grand City Properties stock performed?
Over six months to 6 Nov 2026 the shares returned -18.9% against -13.8% for the median peer; over one year -29.7%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.