Loading…
← CockpitCompetitor Analysis › INDI indie Semiconductor, Inc.Open in the cockpit ↗

indie Semiconductor, Inc.INDICompetitor analysis, valuation and peers

United States · USD·Information Technology›Semiconductors
Momentum laggard 4
Mkt cap
$420M
US dollars, full cap
Free float
99%
of shares outstanding
$/day
$12.3M
20-day average traded
Fwd P/E
n/m
no positive forecast
ROIC−WACC
-30.6 pp
WACC 12.5%
Hurdle
n/a
no reverse DCF
Next earnings
111 days
25 Feb 2027
Close · USD$1.81
1D+33.6%
1W+9.7%
1M-30.5%
3M-51.3%
6M-57.9%
YTD-48.7%
1Y-62.3%
ATR %10.7%
Beta2.86
52w lowhigh67.0% off high

What indie Semiconductor does

Employees: 800

indie Semiconductor at a glance

Size indie Semiconductor (INDI) is a United States Information Technology company (Semiconductors) with a market value of $420M, the 2822nd largest of 3,117 United States companies the cockpit tracks. Shares closed at $1.81 on 6 Nov 2026.

Performance Over six months the shares fell 57.9%, against -24.5% for the median peer and -1.1% for the United States market (cap-weighted) — 3rd lowest of 21 in its peer set.

Growth Revenue grew 6.2% over the last twelve months (peer median +2.8%); the operating margin is -62.4% (peer median 1.4%).

Valuation It trades at 3.2× enterprise value to sales against a peer median of 3.7× (10th cheapest of 21).

Capital Return on invested capital runs 30.6 points below its cost of capital (12.5% WACC).

Backlog Backlog (remaining performance obligations) was $3.00M at 31 Mar 2025, down 57% on a year earlier — 0.0 years of trailing revenue. Backlog detail →

Next results Next results expected around 25 Feb 2027 (exchange calendar; dates can move).

Relative performance

25507510011 May 202611 Aug 20266 Nov 2026Peer median 71INDI 38
Six months, rebased to 100: indie Semiconductor against the median of its 20 peers (local-currency closes).

indie Semiconductor financials

Reported figures in USD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue$231M$217M$217M$223M$111M
Revenue growth—0%-3%+101%—
Gross profit$87.3M$86.6M$90.3M$89.6M$50.3M
EBITDA-$98.4M-$101M-$122M-$97.0M-$102M
Net income-$151M-$143M-$133M-$118M-$43.4M
Free cash flow-$83.7M-$71.4M-$72.9M-$117M-$84.3M
Capital expenditure$12.2M$14.3M$16.1M$12.8M$7.57M
Total debt$431M$370M$399M$174M$183M

Quarterly statements and history in the cockpit →

indie Semiconductor competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-60%-40%-20%-40%-20%ALSEM6443059090300301301636696230070160362869207853323468825923406138688620826110149068556055884971INDI6-month return →1-month return →
Up and to the right = strong over both horizons. indie Semiconductor is the large dot.

Fundamentals: revenue growth against valuation

-25%0%+25%+50%10×20×ALSEM64430590903003013016366962300701603628692078533234688259613868862010149068554971INDIRevenue growth (TTM) →EV / Sales →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. indie Semiconductor is the large dot.

indie Semiconductor competitors and peer comparison

How indie Semiconductor compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

indie Semiconductor against its 20 peers (data as of 6 Nov 2026)
MeasureINDIPeer medianRank in peer set
1-month return-30.5%-19.9%8th lowest of 21
6-month return-57.9%-24.5%3rd lowest of 21
Distance from 52-week high-67.0%-49.0%3rd lowest of 21
Revenue growth (TTM)+6.2%+2.8%10th highest of 21
Operating margin-62.4%1.4%2nd lowest of 20
EV / Sales3.2×3.7×10th cheapest of 21
ROIC minus cost of capital-30.6 pp-6.0 pplowest of 19

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginEV / SalesReq gDelivered g
indie Semiconductor INDIUnited States$420M-58%+6%-62%3.2×n/an/a
SEMCO Technologies ALSEM.PAFrance$421M-34%+7%n/a9.8×26.2%n/a
TSEC 6443.TWTaiwan$423M-31%-55%-122%11.6×n/an/a
MiCo 059090.KSSouth Korea$431M-18%+60%6%1.6×n/an/a
Shenzhen Changfang 300301.SZChina$406M-9%-11%-23%6.9×n/an/a
Zerun 301636.SZChina$405M-32%-5%0%2.8×n/an/a
ITH 6962.TWTaiwan$436M-17%-3%2%0.6×1.4%-4.9%
Senba Sensing Technology 300701.SZChina$400M-29%-7%10%6.2×28.3%+4.3%
Clenergy Technology 603628.SSChina$441M-13%-21%4%2.3×13.0%+18.4%
Phoenix Pioneer Technology 6920.TWOTaiwan$442M-44%+32%-10%8.8×n/an/a
Cheng Mei Instrument Technology 7853.TWOTaiwan$442M-20%+2%-46%37.8×n/an/a
Truelight 3234.TWOTaiwan$443M+8%+10%-24%20.9×n/an/a
Triductor Technology (Suzhou) 688259.SSChina$446M-30%-32%-16%8.3×55.4%+11.6%
Taiwan-Asia Semiconductor 2340.TWTaiwan$448M-19%0%-26%4.2×n/an/a
Anpec Electronics 6138.TWOTaiwan$449M-20%+18%19%1.6×-1.6%+6.8%
Guangzhou Anyka Microelectronics 688620.SSChina$449M-11%+70%1%3.2×n/an/a
Advanced Power Electronics 8261.TWTaiwan$392M-12%+3%24%2.8×5.0%-0.1%
S & S Tech 101490.KSSouth Korea$451M-71%+20%20%2.2×n/an/a
Japan Electronic Materials 6855.TJapan$451M-31%+38%26%1.6×10.9%+9.7%
Keystone Technology 605588.SSChina$390M-37%-7%-9%2.8×n/an/a
IntelliEPI Inc. (Cayman) 4971.TWOTaiwan$452M-60%+31%19%12.9×n/an/a

indie Semiconductor backlog

indie Semiconductor reported $3.00M of remaining performance obligations at 31 Mar 2025, down 57% from a year earlier and down 29% from the previous quarter. That is 0.0 years of trailing revenue already under contract. Book-to-bill last quarter: 0.98.

Questions

Which companies are indie Semiconductor's closest peers?
The cockpit's peer set: SEMCO Technologies (ALSEM.PA), TSEC (6443.TW), MiCo (059090.KS), Shenzhen Changfang (300301.SZ), Zerun (301636.SZ), ITH (6962.TW), Senba Sensing Technology (300701.SZ), Clenergy Technology (603628.SS).
Is indie Semiconductor expensive compared with its peers?
On ev / sales it trades at 3.2× against a peer median of 3.7×, 10th cheapest of 21 in its peer set.
How has indie Semiconductor stock performed?
Over six months to 6 Nov 2026 the shares returned -57.9% against -24.5% for the median peer; over one year -62.3%.
What is indie Semiconductor's backlog?
indie Semiconductor's remaining performance obligations (contracted revenue not yet recognised) were $3.00M at 31 Mar 2025, -57% on a year earlier.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.