Loading…
Employees: 2,158
Size InstallatorGruppen A/S (IG.CO) is a Denmark Industrials company (Engineering & Construction) with a market value of $584M, the 47th largest of 59 Denmark companies the cockpit tracks. Shares closed at DKK 12.84 on 6 Nov 2026.
Growth Revenue grew 50.8% over the last twelve months (peer median +5.6%); the operating margin is 3.8% (peer median 5.1%).
Valuation It trades at 1.3× enterprise value to sales against a peer median of 1.1× (9th most expensive of 21).
Price implies For today's price to make sense, revenue must grow about 9% a year for seven years (Req g). Recent delivered growth is +51%, so the hurdle is -42 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 0.1 points above its cost of capital (5.0% WACC).
| TTM | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Revenue | n/a | DKK 3.71B | DKK 2.46B | DKK 1.40B |
| Revenue growth | — | +51% | +76% | — |
| Gross profit | n/a | DKK 395M | DKK 271M | DKK 70.7M |
| EBITDA | n/a | DKK 339M | DKK 226M | DKK 155M |
| Net income | n/a | DKK 74.9M | DKK 43.9M | -DKK 14.6M |
| Free cash flow | n/a | DKK 322M | DKK 73.3M | DKK 73.9M |
| Capital expenditure | n/a | DKK 23.2M | DKK 12.5M | DKK 20.0M |
| Total debt | n/a | DKK 849M | DKK 498M | DKK 166M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | IG.CO | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +16.2% | -7.4% | highest of 21 |
| Distance from 52-week high | -17.1% | -35.6% | 4th highest of 21 |
| Revenue growth (TTM) | +50.8% | +5.6% | 4th highest of 21 |
| Operating margin | 3.8% | 5.1% | 8th lowest of 21 |
| EV / Sales | 1.3× | 1.1× | 9th most expensive of 21 |
| Growth the price implies (Req g, 7 yrs) | 9.1% | 5.5% | 5th most demanding of 11 |
| Growth delivered (Del g) | +50.8% | +9.7% | 2nd highest of 10 |
| Hurdle (Req g minus delivered) | -41.6 pp | -8.6 pp | 2nd least demanding of 10 |
| ROIC minus cost of capital | +0.1 pp | -1.8 pp | 8th highest of 20 |
| EV / EBITDA | 14.1× | 9.9× | 3rd most expensive of 13 |
| Net debt / EBITDA | 2.7× | 1.1× | 5th most indebted of 15 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| InstallatorGruppen A/S IG.CO | Denmark | $584M | n/a | +51% | 4% | 1.3× | 9.1% | +50.8% |
| Hainan Jingliang 000505.SZ | China | $583M | -14% | -19% | -4% | 0.8× | n/a | n/a |
| Anhui Tongyuan Environment Energy Saving 688679.SS | China | $586M | -43% | -17% | 0% | 3.0× | n/a | n/a |
| Assystem ASY.PA | France | $574M | -16% | +4% | 5% | 0.9× | 11.1% | +8.4% |
| China Haisum Engineering 002116.SZ | China | $573M | -16% | -6% | 5% | 0.2× | n/a | n/a |
| Hainan Expressway 000886.SZ | China | $598M | -27% | +185% | -12% | 3.7× | n/a | n/a |
| Civmec P9D.SI | Singapore | $570M | -1% | +19% | 9% | 1.0× | n/a | n/a |
| ITG ITG | United States | $568M | n/a | +16% | 7% | 1.2× | n/a | n/a |
| Nyab NYAB.ST | Sweden | $566M | +29% | +21% | 6% | 0.9× | -5.8% | +244.6% |
| Global Chinese Business Club 1757.HK | Hong Kong | $610M | -78% | +121% | 1% | 9.0× | n/a | n/a |
| Fujian Yongfu Power Engineering 300712.SZ | China | $558M | -26% | -16% | -1% | 3.1× | 36.9% | +11.7% |
| Yahagi Construction 1870.T | Japan | $557M | -4% | +3% | 7% | 0.5× | -3.5% | +9.7% |
| Obrascon Huarte Lain OHLA.MC | Spain | $556M | -20% | -3% | 4% | 0.1× | n/a | n/a |
| Sinoma Energy Conservation 603126.SS | China | $553M | -26% | +47% | 1% | 1.2× | n/a | n/a |
| Beijing SPC Environment Protection Tech 002573.SZ | China | $619M | -22% | +1% | -2% | 1.7× | 5.2% | +13.7% |
| CTI Engineering 9621.T | Japan | $619M | +22% | +8% | 9% | 0.6× | -9.0% | +9.2% |
| Capital Infra Trust CAPINVIT.NS | India | $548M | +13% | +421% | 55% | 5.8× | -4.0% | n/a |
| BES Engineering 2515.TW | Taiwan | $546M | -14% | +1% | 5% | 1.5× | 12.2% | +9.0% |
| Chong Hong Development 5534.TW | Taiwan | $625M | -16% | -18% | 24% | 4.2× | n/a | n/a |
| Limbach LMB | United States | $627M | -36% | +21% | 6% | 1.1× | 12.6% | +2.6% |
| Transrail Lighting TRANSRAILL.NS | India | $628M | -25% | +14% | 11% | 0.8× | 5.9% | +25.9% |