Loading…
← CockpitCompetitor Analysis › ICHR Ichor Holdings, Ltd.Open in the cockpit ↗

Ichor Holdings, Ltd.ICHRCompetitor analysis, valuation and peers

United States · USD·Information Technology›Industrial Machinery

Designs and builds fluid- and gas-delivery subsystems used inside semiconductor fabrication equipment.

≈ A subsystems peer of Ultra Clean HoldingsMomentum laggard 3
Mkt cap
$1.16B
US dollars, full cap
Free float
98%
of shares outstanding
$/day
$47.7M
20-day average traded
Fwd P/E
9.9×
forward earnings
ROIC−WACC
-9.7 pp
WACC 13.3%
Hurdle
n/a
no reverse DCF
Next earnings
95 days
9 Feb 2027
Close · USD$30.96
1D+10.5%
1W-20.4%
1M-47.4%
3M-52.2%
6M-58.4%
YTD+68.0%
1Y+85.4%
ATR %11.6%
Beta3.44
52w lowhigh72.7% off high

What Ichor does

Designs and builds fluid- and gas-delivery subsystems used inside semiconductor fabrication equipment.

Sells subsystems to the equipment makers rather than to chip fabs, so orders follow tool builders' production schedules, and a few customers account for most of its sales. Its parts are designed into the tool for years. It makes its own precision-machined and welded parts to control cost and quality.

In one line: A subsystems peer of Ultra Clean Holdings.

Products and services

  • Gas delivery systems
  • Fluid delivery modules
  • Precision machined components

Customers

  • Lam Research
  • Applied Materials

Where it sits in the supply chain

  • Semiconductors
  • Wafer-fab equipment subsystems
  • Contract manufacturing for equipment…

What could go right

  • Semiconductor capex upcycle
  • OEM subsystem outsourcing trend

What could go wrong

  • Customer concentration (Lam Research is largest)
  • Semiconductor capex cyclicality

Moat: narrow (customer qualification, switching costs, process know-how). Deep design-in relationships with large equipment OEMs make switching suppliers costly and slow.

Headquarters: Fremont, California, United States · Founded: 1999 · Employees: 1,891

Named competitors

Ichor at a glance

Size Ichor (ICHR) is a United States Information Technology company (Industrial Machinery) with a market value of $1.16B, the 2152nd largest of 3,117 United States companies the cockpit tracks. Shares closed at $30.96 on 6 Nov 2026.

Performance Over six months the shares fell 58.4%, against -36.4% for the median peer and -1.1% for the United States market (cap-weighted) — lowest of 14 in its peer set.

Growth Revenue grew 15.2% over the last twelve months (peer median +9.3%); the operating margin is 3.3% (peer median 14.8%).

Valuation It trades at 9.9× forward earnings against a peer median of 13.4× (2nd cheapest of 13).

Capital Return on invested capital runs 9.7 points below its cost of capital (13.3% WACC).

Short interest Short interest is 7.1% of the free float (15 Oct 2026).

Next results Next results expected around 9 Feb 2027 (exchange calendar; dates can move).

Relative performance

5010015011 May 202611 Aug 20266 Nov 2026Peer median 66ICHR 40
Six months, rebased to 100: Ichor against the median of its 13 peers (local-currency closes).

Ichor financials

Reported figures in USD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue$1.10B$948M$849M$811M$1.28B
Revenue growth—+12%+5%-37%—
Gross profit$138M$78.7M$94.8M$88.7M$194M
EBITDA$69.2M$34.5M$23.1M$23.7M$125M
Net income$3.52M-$52.8M-$20.8M-$43.0M$72.8M
Free cash flow-$67.2M-$6.28M$10.2M$42.1M$2.02M
Capital expenditure$28.8M$36.2M$17.6M$15.5M$29.4M
Total debt$152M$160M$174M$286M$342M

Quarterly statements and history in the cockpit →

Ichor competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-50%-25%0%+25%-50%-25%0%+25%6590KODK089030UCTT0390306227ACLSACMRCXTKLIC3436GPGIBMIICHR6-month return →1-month return →
Up and to the right = strong over both horizons. Ichor is the large dot.

Fundamentals: revenue growth against valuation

-100%-50%0%+50%10×20×30×6590KODK089030UCTT0390306227ACLSACMRCXTKLICGPGIBMIICHRRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Ichor is the large dot.

Ichor competitors and peer comparison

Head to head with its named competitors (ICHR vs UCTT vs BHE)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Ichor ICHR$1.16B-58%+15%3%9.9×n/a
Ultra Clean UCTT$1.97B-53%+16%4%7.2×n/a
Benchmark Electronics BHE$2.16B-29%+13%4%17.7×13.8%

How Ichor compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Ichor against its 13 peers (data as of 6 Nov 2026)
MeasureICHRPeer medianRank in peer set
1-month return-47.4%-37.0%4th lowest of 14
6-month return-58.4%-36.4%lowest of 14
Distance from 52-week high-72.7%-54.5%lowest of 14
Revenue growth (TTM)+15.2%+9.3%7th highest of 14
Operating margin3.3%14.8%2nd lowest of 13
Forward P/E9.9×13.4×2nd cheapest of 13
ROIC minus cost of capital-9.7 pp-1.8 pp3rd lowest of 14
EV / EBITDA15.9×15.1×6th most expensive of 13
Net debt / EBITDA-0.9×-0.8×6th least indebted of 13

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Ichor ICHRUnited States$1.16B-58%+15%3%9.9×n/an/a
Shibaura Mechatronics 6590.TJapan$1.03B-51%+1%16%10.3×n/an/a
Eastman Kodak KODKUnited States$786M-30%+9%4%11.1×-14.7%+0.8%
Techwing 089030.KSSouth Korea$737M-51%+4%18%15.8×n/an/a
Ultra Clean UCTTUnited States$1.97B-53%+16%4%7.2×n/an/a
EO Technics 039030.KSSouth Korea$2.53B-39%+26%25%29.9×18.0%+3.2%
AIMECHATEC 6227.TJapan$481M-36%+68%16%11.8×13.0%+17.0%
Axcelis Technologies ACLSUnited States$3.06B-39%-3%10%17.8×31.2%+12.1%
ACM Research ACMRUnited States$3.11B-25%+27%13%16.0×n/an/a
Crane NXT CXTUnited States$3.31B+27%+17%16%12.6×7.8%-9.7%
Kulicke and Soffa Industries, I KLICUnited States$3.35B-38%+44%13%10.9×24.4%+1.0%
Sumco 3436.TJapan$3.96B-28%+4%-4%n/an/an/a
GPGI GPGIUnited States$4.12B+2%-100%n/a14.2×n/an/a
Badger Meter BMIUnited States$4.52B+33%-2%19%32.5×10.9%+16.6%

Questions

Who are Ichor's main competitors?
Named competitors: Ultra Clean Holdings (UCTT), Benchmark Electronics (BHE). The cockpit's measured peer set (industry) also includes Shibaura Mechatronics (6590.T), Eastman Kodak (KODK), Techwing (089030.KS), Ultra Clean (UCTT), EO Technics (039030.KS), AIMECHATEC (6227.T).
Is Ichor expensive compared with its peers?
On forward p/e it trades at 9.9× against a peer median of 13.4×, 2nd cheapest of 13 in its peer set.
How has Ichor stock performed?
Over six months to 6 Nov 2026 the shares returned -58.4% against -36.4% for the median peer; over one year +85.4%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.