Loading…
← CockpitCompetitor Analysis › HGV Hilton Grand Vacations, Inc.Open in the cockpit ↗

Hilton Grand Vacations, Inc.HGVCompetitor analysis, valuation and peers

United States · USD·Real Estate›Real Estate Development

Sells and manages Hilton-branded timeshare vacation-ownership interests and points to leisure travelers.

Momentum strong 72
Mkt cap
$3.33B
US dollars, full cap
Free float
82%
of shares outstanding
$/day
$51.8M
20-day average traded
Fwd P/E
9.4×
forward earnings
ROIC−WACC
n/a
WACC 7.6%
Hurdle
n/a
no reverse DCF
Official | Implied
B / B+
agencies · bond market
Next earnings
118 days
4 Mar 2027
Close · USD$43.95
1D+0.8%
1W+14.3%
1M+27.2%
3M+3.3%
6M-9.7%
YTD-1.8%
1Y+6.4%
ATR %3.7%
Beta0.94
52w lowhigh20.7% off high

What Hilton Grand Vacations does

Sells and manages Hilton-branded timeshare vacation-ownership interests and points to leisure travelers.

Sells vacation points to buyers, often financing the purchase and earning interest on the loans, then collects annual fees to run the resorts and the owners' club. It pays Hilton for use of the brand. The 2021 Diamond Resorts and 2024 Bluegreen Vacations purchases made it far larger.

Products and services

  • Timeshare/vacation-ownership sales
  • Resort/club management fees
  • Consumer financing of timeshare purchases

Customers

  • Leisure travelers/Hilton Honors members

Where it sits in the supply chain

  • Timeshare/vacation ownership
  • Vacation-interest sales & marketing
  • Resort management/exchange network

What could go right

  • Cross-sell to Hilton Honors loyalty base
  • Travel demand recovery

What could go wrong

  • High sales/marketing cost structure of timeshare model
  • Consumer financing/default risk

Moat: narrow (brand, installed base, distribution). The Hilton brand and Honors loyalty base give it a distribution edge in selling timeshare interests.

Headquarters: Orlando, Florida, US · Founded: 2017 · Employees: 22,300

Named competitors

Hilton Grand Vacations at a glance

Size Hilton Grand Vacations (HGV) is a United States Real Estate company (Real Estate Development) with a market value of $3.33B, the 1476th largest of 3,117 United States companies the cockpit tracks. Shares closed at $43.95 on 6 Nov 2026.

Performance Over six months the shares fell 9.7%, against -7.1% for the median peer and -1.1% for the United States market (cap-weighted) — 10th lowest of 21 in its peer set.

Growth Revenue grew 18.8% over the last twelve months (peer median +3.5%); the operating margin is 16.7% (peer median 26.1%).

Valuation It trades at 9.4× forward earnings against a peer median of 19.5× (4th cheapest of 16).

Backlog Backlog (remaining performance obligations) was $76.0M at 30 Sep 2026 — 0.0 years of trailing revenue. Backlog detail →

Credit Hilton Grand Vacations has 3 bonds outstanding ($2.25B), rated B by the agencies and trading like B+ at a weighted spread of 236 bp.

Short interest Short interest is 9.9% of the free float (15 Oct 2026).

Next results Next results expected around 4 Mar 2027 (exchange calendar; dates can move).

Relative performance

8010012011 May 202611 Aug 20266 Nov 2026HGV 95Peer median 93
Six months, rebased to 100: Hilton Grand Vacations against the median of its 20 peers (local-currency closes).

Hilton Grand Vacations financials

Reported figures in USD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue$5.94B$5.05B$4.98B$3.98B$3.83B
Revenue growth—+1%+25%+4%—
Gross profit$3.44B$2.86B$2.83B$2.30B$1.03B
EBITDA$1.29B$834M$965M$897M$954M
Net income$417M$81.0M$47.0M$313M$352M
Free cash flow$473M$230M$267M$281M$689M
Capital expenditure$118M$146M$126M$75.0M$97.0M
Total debt$7.88B$7.35B$7.02B$4.59B$3.85B

Quarterly statements and history in the cockpit →

Hilton Grand Vacations competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-20%0%0%+20%600007CWKUTG600208PNDX-B0683MOBNU06600095VTMXALLN2602JOETQ5MRP09600000291908600246600606HGV6-month return →1-month return →
Up and to the right = strong over both horizons. Hilton Grand Vacations is the large dot.

Fundamentals: revenue growth against valuation

0%+50%+100%20×40×60×600007CWKUTG600208PNDX-B0683MOBN600095VTMXALLNTQ5MRP1908600606HGVRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Hilton Grand Vacations is the large dot.

Hilton Grand Vacations competitors and peer comparison

Head to head with its named competitors (HGV vs VAC vs TNL)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Hilton Grand Vacations HGV$3.33B-10%+19%17%9.4×n/a
Marriott Vacations Worldwide VAC$3.80B+43%+5%11%11.4×7.7%
Travel + Leisure TNL$4.54B+15%+5%17%8.8×3.2%

How Hilton Grand Vacations compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Hilton Grand Vacations against its 20 peers (data as of 6 Nov 2026)
MeasureHGVPeer medianRank in peer set
1-month return+27.2%+3.8%highest of 21
6-month return-9.7%-7.1%10th lowest of 21
Distance from 52-week high-20.7%-22.6%11th highest of 21
Revenue growth (TTM)+18.8%+3.5%3rd highest of 21
Operating margin16.7%26.1%10th lowest of 21
Forward P/E9.4×19.5×4th cheapest of 16
Bond spread236 bpn/a—

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Hilton Grand Vacations HGVUnited States$3.33B-10%+19%17%9.4×n/an/a
China World Trade Center 600007.SSChina$3.31B+4%-4%42%18.6×n/an/a
Cushman & Wakefield CWKUnited States$3.28B-2%+10%4%8.8×n/an/a
UNITE UTG.LUnited Kingdom$3.41B+5%+12%46%11.9×n/an/a
Quzhou Xin'an Development 600208.SSChina$3.25B-43%-4%-17%52.0×n/an/a
Pandox PNDX-B.STSweden$3.43B-1%+15%58%14.6×n/an/a
Kerry Properties 0683.HKHong Kong$3.47B-26%-22%24%14.2×n/an/a
Mobimo MOBN.SWSwitzerland$3.17B-1%+15%42%26.9×n/an/a
Singapore Land U06.SISingapore$3.08B-25%+4%36%n/an/an/a
Xiangcai 600095.SSChina$3.07B-19%-3%12%26.5×n/an/a
Corporacion Inmobiliaria Vesta S.A.B. de C.V. Sponsored ADR VTMXUnited States$3.62B+6%+18%76%19.5×n/an/a
Allreal ALLN.SWSwitzerland$3.89B-8%+3%41%24.0×n/an/a
Onewo 2602.HKHong Kong$2.84B+6%+8%3%20.6×n/an/a
St. Joe JOEUnited States$3.96B+6%+11%32%n/an/an/a
Frasers Property TQ5.SISingapore$2.80B-20%-21%29%26.8×n/an/a
Millrose Properties MRPUnited States$4.00B-4%+93%85%7.9×n/an/a
Longfor 0960.HKHong Kong$4.05B-47%-42%1%n/an/an/a
Shenzhen Special Economic Zone Real Estate and Properties (Group) 000029.SZChina$2.73B-6%-24%14%n/an/an/a
C&D International Investment 1908.HKHong Kong$4.11B-15%-15%7%8.2×n/an/a
Vantone Neo Development 600246.SSChina$2.69B-14%+22%-152%n/an/an/a
Greenland 600606.SSChina$2.66B-20%-30%-12%63.0×n/an/a

Hilton Grand Vacations bonds and credit

Hilton Grand Vacations has 3 bonds outstanding with $2.25B face value. The agencies rate it B; its bonds trade like B+. Weighted yield 7.05%, a spread of 236 bp over government bonds.

Every bond, yield and spread in the cockpit →

Hilton Grand Vacations backlog

Hilton Grand Vacations reported $76.0M of remaining performance obligations at 30 Sep 2026 and down 50% from the previous quarter. That is 0.0 years of trailing revenue already under contract. Book-to-bill last quarter: 0.96.

Questions

Who are Hilton Grand Vacations's main competitors?
Named competitors: Marriott Vacations Worldwide (VAC), Travel + Leisure Co (TNL), Bluegreen Vacations (private or unlisted). The cockpit's measured peer set (industry) also includes China World Trade Center (600007.SS), Cushman & Wakefield (CWK), UNITE (UTG.L), Quzhou Xin'an Development (600208.SS), Pandox (PNDX-B.ST), Kerry Properties (0683.HK).
Is Hilton Grand Vacations expensive compared with its peers?
On forward p/e it trades at 9.4× against a peer median of 19.5×, 4th cheapest of 16 in its peer set.
How has Hilton Grand Vacations stock performed?
Over six months to 6 Nov 2026 the shares returned -9.7% against -7.1% for the median peer; over one year +6.4%.
What is Hilton Grand Vacations's backlog?
Hilton Grand Vacations's remaining performance obligations (contracted revenue not yet recognised) were $76.0M at 30 Sep 2026.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.