Loading…
Employees: 577
Size Hawkins Cookers (HAWKINCOOK.NS) is an India Industrials company (Miscellaneous Manufacturing) with a market value of $447M, the 889th largest of 1,058 India companies the cockpit tracks. Shares closed at ₹8,018 on 6 Nov 2026.
Performance Over six months the shares gained 8.1%, against -24.3% for the median peer and 0.0% for the India market (cap-weighted) — 2nd highest of 21 in its peer set.
Growth Revenue grew 18.2% over the last twelve months (peer median +6.0%); the operating margin is 13.1% (peer median 6.2%).
Valuation It trades at 3.2× enterprise value to sales against a peer median of 1.7× (7th most expensive of 21).
Price implies For today's price to make sense, revenue must grow about 15% a year for seven years (Req g). Recent delivered growth is +10%, so the hurdle is +5 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
Capital Return on invested capital runs 18.8 points above its cost of capital (10.5% WACC).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ₹13.3B | ₹12.5B | ₹11.1B | ₹10.2B | ₹10.0B |
| Revenue growth | — | +12% | +9% | +2% | — |
| Gross profit | ₹5.31B | ₹3.53B | ₹3.19B | ₹3.01B | ₹2.69B |
| EBITDA | ₹1.89B | ₹1.83B | ₹1.56B | ₹1.52B | ₹1.36B |
| Net income | ₹1.36B | ₹1.31B | ₹1.15B | ₹1.10B | ₹948M |
| Free cash flow | n/a | ₹593M | ₹776M | ₹1.51B | ₹724M |
| Capital expenditure | n/a | ₹394M | ₹327M | ₹256M | ₹201M |
| Total debt | n/a | ₹294M | ₹231M | ₹314M | ₹423M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | HAWKINCOOK.NS | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +0.6% | -13.9% | 3rd highest of 21 |
| 6-month return | +8.1% | -24.3% | 2nd highest of 21 |
| Distance from 52-week high | -16.5% | -39.4% | 2nd highest of 21 |
| Revenue growth (TTM) | +18.2% | +6.0% | 4th highest of 21 |
| Operating margin | 13.1% | 6.2% | 3rd highest of 21 |
| EV / Sales | 3.2× | 1.7× | 7th most expensive of 21 |
| Growth the price implies (Req g, 7 yrs) | 14.9% | 11.2% | 6th most demanding of 13 |
| Growth delivered (Del g) | +10.3% | +6.5% | 5th highest of 13 |
| Hurdle (Req g minus delivered) | +4.6 pp | +0.3 pp | 6th most demanding of 13 |
| ROIC minus cost of capital | +18.8 pp | -1.1 pp | highest of 21 |
| EV / EBITDA | 22.4× | 15.5× | 4th cheapest of 7 |
| Net debt / EBITDA | -0.9× | 0.5× | 4th least indebted of 8 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Hawkins Cookers HAWKINCOOK.NS | India | $447M | +8% | +18% | 13% | 3.2× | 14.9% | +10.3% |
| Guangdong Decro Film New Materials 001378.SZ | China | $442M | -17% | +18% | 6% | 1.8× | n/a | n/a |
| Shandong Donghong Pipe Industry 603856.SS | China | $437M | -21% | +5% | 7% | 1.4× | -2.7% | -1.6% |
| Suzhou Cheersson Precision Industry 002976.SZ | China | $477M | -30% | +15% | -3% | 1.4× | 50.4% | +29.3% |
| Shanghai Yahong Moulding 603159.SS | China | $420M | -27% | -16% | -3% | 6.8× | n/a | n/a |
| Karrie International 1050.HK | Hong Kong | $419M | -40% | +7% | 11% | 1.1× | n/a | n/a |
| Shenzhen Chuangyitong Technology 300991.SZ | China | $419M | -62% | -10% | -1% | 4.8× | n/a | n/a |
| Teikoku Sen-I 3302.T | Japan | $480M | +4% | +22% | 14% | 1.3× | -3.8% | +0.8% |
| Mennica Polska MNC.WA | Poland | $492M | -13% | +78% | 15% | 1.0× | -5.7% | +14.1% |
| Tongda Smart Tech (Xiamen) 001368.SZ | China | $404M | -22% | +8% | 8% | 1.9× | 8.5% | +8.7% |
| Borosil BOROLTD.NS | India | $403M | +22% | +9% | 7% | 3.1× | n/a | n/a |
| Shenzhen AOTO Electronics 002587.SZ | China | $507M | -25% | +6% | 2% | 3.8× | 37.7% | -1.7% |
| Zhejiang Jinghua Laser Technology 603607.SS | China | $507M | -20% | -21% | 11% | 4.0× | 19.0% | +4.0% |
| Zhejiang Jinsheng New Materials 300849.SZ | China | $394M | -23% | 0% | -16% | 8.4× | n/a | n/a |
| Shandong Tengda Fasten Tech 001379.SZ | China | $393M | -34% | +2% | 2% | 1.4× | 13.8% | +13.0% |
| Ledman Optoelectronic 300162.SZ | China | $388M | -30% | -13% | -7% | 2.4× | n/a | n/a |
| Yachoo Technology 001325.SZ | China | $388M | -40% | +6% | 10% | 1.6× | -6.8% | +4.3% |
| Fujian Yuanxiang New Materials 301300.SZ | China | $383M | -34% | +7% | 12% | 4.3× | 18.5% | +9.9% |
| Fujian SBS Zipper Science & Technology 002098.SZ | China | $382M | -17% | 0% | 9% | 0.9× | -9.1% | +11.8% |
| Chahua Modern Housewares 603615.SS | China | $527M | -29% | +109% | 1% | 1.6× | n/a | n/a |
| Guangzhou Echom Science & Technology 002420.SZ | China | $380M | -16% | -4% | 3% | 1.0× | 17.4% | -0.6% |