Loading…
← CockpitCompetitor Analysis › BOROLTD.NS Borosil LtdOpen in the cockpit ↗

Borosil LtdBOROLTD.NSCompetitor analysis, valuation and peers

India · INR·Capital Goods›Miscellaneous Manufacturing
Momentum leader 92
Mkt cap
$403M
US dollars, full cap
Free float
31%
of shares outstanding
$/day
$4.80M
20-day average traded
Fwd P/E
31.0×
forward earnings
ROIC−WACC
-8.2 pp
WACC 14.9%
Hurdle
n/a
no reverse DCF
Next earnings
100 days
14 Feb 2027
Close · INR₹318.20
1D+4.0%
1W+11.1%
1M+13.2%
3M+28.3%
6M+22.5%
YTD+13.0%
1Y-8.5%
ATR %5.3%
Beta1.24
52w lowhigh12.4% off high

What Borosil does

Employees: 1,886

Borosil at a glance

Size Borosil (BOROLTD.NS) is an India Industrials company (Miscellaneous Manufacturing) with a market value of $403M, the 936th largest of 1,058 India companies the cockpit tracks. Shares closed at ₹318.20 on 6 Nov 2026.

Performance Over six months the shares gained 22.5%, against -25.2% for the median peer and 0.0% for the India market (cap-weighted) — highest of 21 in its peer set.

Growth Revenue grew 9.1% over the last twelve months (peer median +7.2%); the operating margin is 6.5% (peer median 6.6%).

Valuation It trades at 31.0× forward earnings against a peer median of 16.9× (3rd most expensive of 8).

Capital Return on invested capital runs 8.2 points below its cost of capital (14.9% WACC).

Next results Next results expected around 14 Feb 2027 (exchange calendar; dates can move).

Relative performance

8010012011 May 202611 Aug 20266 Nov 2026BOROLTD.NS 124Peer median 74
Six months, rebased to 100: Borosil against the median of its 20 peers (local-currency closes).

Borosil financials

Reported figures in INR; fiscal year ends 2026-03-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue₹12.2B₹12.0B₹11.1B₹9.48B₹7.42B
Revenue growth—+8%+17%+28%—
Gross profit₹5.28B₹3.17B₹3.16B₹2.72B₹1.99B
EBITDA₹1.66B₹1.70B₹1.74B₹1.42B₹683M
Net income₹701M₹747M₹742M₹659M₹519M
Free cash flown/a-₹249M-₹1.30B-₹1.38B-₹1.18B
Capital expendituren/a₹1.38B₹979M₹1.75B₹2.40B
Total debtn/a₹1.48B₹931M₹1.65B₹945M

Quarterly statements and history in the cockpit →

Borosil competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-20%0%+20%-20%0%00136830084900137930016200132530099110506031593013000020980024200013785184HAWKINCOOK0026940029763302BOROLTD.NS6-month return →1-month return →
Up and to the right = strong over both horizons. Borosil is the large dot.

Fundamentals: revenue growth against valuation

+5%+10%+15%+20%0×100×00136810506038563009550029763302603059BOROLTD.NSRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Borosil is the large dot.

Borosil competitors and peer comparison

How Borosil compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Borosil against its 20 peers (data as of 6 Nov 2026)
MeasureBOROLTD.NSPeer medianRank in peer set
1-month return+13.2%-14.1%highest of 21
6-month return+22.5%-25.2%highest of 21
Distance from 52-week high-12.4%-41.9%2nd highest of 21
Revenue growth (TTM)+9.1%+7.2%8th highest of 21
Operating margin6.5%6.6%11th highest of 21
Forward P/E31.0×16.9×3rd most expensive of 8
ROIC minus cost of capital-8.2 pp-0.2 pp7th lowest of 21
EV / EBITDA23.0×11.6×3rd most expensive of 8
Net debt / EBITDA0.5×0.0×5th least indebted of 9

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Borosil BOROLTD.NSIndia$403M+22%+9%7%31.0×n/an/a
Tongda Smart Tech (Xiamen) 001368.SZChina$404M-22%+8%8%17.1×8.5%+8.7%
Zhejiang Jinsheng New Materials 300849.SZChina$394M-23%0%-16%n/an/an/a
Shandong Tengda Fasten Tech 001379.SZChina$393M-34%+2%2%n/a13.8%+13.0%
Ledman Optoelectronic 300162.SZChina$388M-30%-13%-7%n/an/an/a
Yachoo Technology 001325.SZChina$388M-40%+6%10%n/a-6.8%+4.3%
Shenzhen Chuangyitong Technology 300991.SZChina$419M-62%-10%-1%n/an/an/a
Karrie International 1050.HKHong Kong$419M-40%+7%11%6.8×n/an/a
Shanghai Yahong Moulding 603159.SSChina$420M-27%-16%-3%n/an/an/a
Fujian Yuanxiang New Materials 301300.SZChina$383M-34%+7%12%n/a18.5%+9.9%
Fujian SBS Zipper Science & Technology 002098.SZChina$382M-17%0%9%n/a-9.1%+11.8%
Guangzhou Echom Science & Technology 002420.SZChina$380M-16%-4%3%n/a17.4%-0.6%
Shandong Donghong Pipe Industry 603856.SSChina$437M-21%+5%7%16.4×-2.7%-1.6%
Guangdong Decro Film New Materials 001378.SZChina$442M-17%+18%6%n/an/an/a
Nichirin 5184.TJapan$367M+3%+13%12%n/a-11.1%+7.4%
Hawkins Cookers HAWKINCOOK.NSIndia$447M+8%+18%13%n/a14.9%+10.3%
Jahen Household Products 300955.SZChina$354M-37%+23%-1%180.1×n/an/a
Goody Science & Technology 002694.SZChina$342M+4%+7%-7%n/an/an/a
Suzhou Cheersson Precision Industry 002976.SZChina$477M-30%+15%-3%35.3×50.4%+29.3%
Teikoku Sen-I 3302.TJapan$480M+4%+22%14%16.9×-3.8%+0.8%
Perfect 603059.SSChina$335M-36%+21%9%16.8×5.2%+13.1%

Questions

Which companies are Borosil's closest peers?
The cockpit's peer set: Tongda Smart Tech (Xiamen) (001368.SZ), Zhejiang Jinsheng New Materials (300849.SZ), Shandong Tengda Fasten Tech (001379.SZ), Ledman Optoelectronic (300162.SZ), Yachoo Technology (001325.SZ), Shenzhen Chuangyitong Technology (300991.SZ), Karrie International (1050.HK), Shanghai Yahong Moulding (603159.SS).
Is Borosil expensive compared with its peers?
On forward p/e it trades at 31.0× against a peer median of 16.9×, 3rd most expensive of 8 in its peer set.
How has Borosil stock performed?
Over six months to 6 Nov 2026 the shares returned +22.5% against -25.2% for the median peer; over one year -8.5%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.