Loading…
Employees: 4,200
Size Karrie International (1050.HK) is a Hong Kong Industrials company (Miscellaneous Manufacturing) with a market value of $419M, the 801st largest of 891 Hong Kong companies the cockpit tracks. Shares closed at HK$1.57 on 6 Nov 2026.
Performance Over six months the shares fell 40.1%, against -22.6% for the median peer and -13.4% for the Hong Kong market (cap-weighted) — 2nd lowest of 21 in its peer set.
Growth Revenue grew 7.4% over the last twelve months (peer median +6.7%); the operating margin is 10.9% (peer median 6.2%).
Valuation It trades at 6.8× forward earnings against a peer median of 24.0× (cheapest of 7).
Capital Return on invested capital runs 8.9 points above its cost of capital (7.5% WACC).
Next results Next results expected around 30 Nov 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | HK$3.47B | HK$3.47B | HK$3.23B | HK$2.92B | HK$3.08B |
| Revenue growth | — | +7% | +11% | -5% | — |
| Gross profit | HK$569M | HK$555M | HK$462M | HK$361M | HK$326M |
| EBITDA | HK$488M | HK$502M | HK$439M | HK$347M | HK$322M |
| Net income | HK$271M | HK$271M | HK$204M | HK$170M | HK$386M |
| Free cash flow | -HK$86.1M | -HK$86.1M | HK$79.3M | HK$189M | HK$398M |
| Capital expenditure | HK$186M | HK$186M | HK$146M | HK$91.2M | HK$188M |
| Total debt | n/a | HK$803M | HK$658M | HK$533M | HK$662M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 1050.HK | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -17.5% | -11.5% | 6th lowest of 21 |
| 6-month return | -40.1% | -22.6% | 2nd lowest of 21 |
| Distance from 52-week high | -55.1% | -36.9% | 4th lowest of 21 |
| Revenue growth (TTM) | +7.4% | +6.7% | 10th highest of 21 |
| Operating margin | 10.9% | 6.2% | 6th highest of 21 |
| Forward P/E | 6.8× | 24.0× | cheapest of 7 |
| ROIC minus cost of capital | +8.9 pp | -1.1 pp | 3rd highest of 21 |
| EV / EBITDA | 7.7× | 22.4× | 3rd cheapest of 8 |
| Net debt / EBITDA | 0.9× | -0.2× | 4th most indebted of 9 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Karrie International 1050.HK | Hong Kong | $419M | -40% | +7% | 11% | 6.8× | n/a | n/a |
| Shanghai Yahong Moulding 603159.SS | China | $420M | -27% | -16% | -3% | n/a | n/a | n/a |
| Shenzhen Chuangyitong Technology 300991.SZ | China | $419M | -62% | -10% | -1% | n/a | n/a | n/a |
| Tongda Smart Tech (Xiamen) 001368.SZ | China | $404M | -22% | +8% | 8% | 17.1× | 8.5% | +8.7% |
| Borosil BOROLTD.NS | India | $403M | +22% | +9% | 7% | 31.0× | n/a | n/a |
| Shandong Donghong Pipe Industry 603856.SS | China | $437M | -21% | +5% | 7% | 16.4× | -2.7% | -1.6% |
| Guangdong Decro Film New Materials 001378.SZ | China | $442M | -17% | +18% | 6% | n/a | n/a | n/a |
| Zhejiang Jinsheng New Materials 300849.SZ | China | $394M | -23% | 0% | -16% | n/a | n/a | n/a |
| Hawkins Cookers HAWKINCOOK.NS | India | $447M | +8% | +18% | 13% | n/a | 14.9% | +10.3% |
| Shandong Tengda Fasten Tech 001379.SZ | China | $393M | -34% | +2% | 2% | n/a | 13.8% | +13.0% |
| Ledman Optoelectronic 300162.SZ | China | $388M | -30% | -13% | -7% | n/a | n/a | n/a |
| Yachoo Technology 001325.SZ | China | $388M | -40% | +6% | 10% | n/a | -6.8% | +4.3% |
| Fujian Yuanxiang New Materials 301300.SZ | China | $383M | -34% | +7% | 12% | n/a | 18.5% | +9.9% |
| Fujian SBS Zipper Science & Technology 002098.SZ | China | $382M | -17% | 0% | 9% | n/a | -9.1% | +11.8% |
| Guangzhou Echom Science & Technology 002420.SZ | China | $380M | -16% | -4% | 3% | n/a | 17.4% | -0.6% |
| Suzhou Cheersson Precision Industry 002976.SZ | China | $477M | -30% | +15% | -3% | 35.3× | 50.4% | +29.3% |
| Nichirin 5184.T | Japan | $367M | +3% | +13% | 12% | n/a | -11.1% | +7.4% |
| Teikoku Sen-I 3302.T | Japan | $480M | +4% | +22% | 14% | 16.9× | -3.8% | +0.8% |
| Mennica Polska MNC.WA | Poland | $492M | -13% | +78% | 15% | n/a | -5.7% | +14.1% |
| Jahen Household Products 300955.SZ | China | $354M | -37% | +23% | -1% | 180.1× | n/a | n/a |
| Shenzhen AOTO Electronics 002587.SZ | China | $507M | -25% | +6% | 2% | n/a | 37.7% | -1.7% |