Loading…
← CockpitCompetitor Analysis › E2E.NS E2E Networks LtdOpen in the cockpit ↗

E2E Networks LtdE2E.NSCompetitor analysis, valuation and peers

India · INR·IT›Information Technology Services

Indian cloud computing company providing GPU-based cloud infrastructure for AI/ML workloads and general cloud hosting.

≈ India's smaller CoreWeave for GPU cloud computingMomentum neutral 52
Mkt cap
$1.06B
US dollars, full cap
Free float
38%
of shares outstanding
$/day
$7.93M
20-day average traded
Fwd P/E
60.1×
forward earnings
ROIC−WACC
-8.0 pp
WACC 15.3%
Hurdle
n/a
no reverse DCF
Next earnings
117 days
3 Mar 2027
Close · INR₹487.05
1D-5.0%
1W-6.4%
1M-32.7%
3M-19.6%
6M+48.6%
YTD+144.6%
1Y+56.2%
ATR %7.3%
Beta0.76
52w lowhigh36.3% off high

What E2E Networks does

Indian cloud computing company providing GPU-based cloud infrastructure for AI/ML workloads and general cloud hosting.

In one line: India's smaller CoreWeave for GPU cloud computing.

Products and services

  • GPU cloud computing (AI/ML)
  • General cloud hosting/CDN
  • Managed cloud services

Customers

  • AI/ML startups and enterprises
  • Developers/SMEs needing cloud hosting

Where it sits in the supply chain

  • Cloud/IT infrastructure
  • Cloud computing services
  • GPU cloud & AI infrastructure hosting

What could go right

  • India AI compute demand growth
  • Government/enterprise AI adoption

What could go wrong

  • Capex-heavy GPU procurement
  • Hyperscaler price competition

Moat: none (installed base). Early mover in India's GPU cloud niche, but faces well-funded global hyperscaler competition.

Headquarters: New Delhi, India · Founded: 2009 · Employees: 213

Named competitors

E2E Networks at a glance

Size E2E Networks (E2E.NS) is an India Information Technology company (Information Technology Services) with a market value of $1.06B, the 576th largest of 1,058 India companies the cockpit tracks. Shares closed at ₹487.05 on 6 Nov 2026.

Performance Over six months the shares gained 48.6%, against +4.4% for the median peer and 0.0% for the India market (cap-weighted) — 6th highest of 21 in its peer set.

Growth Revenue grew 252.4% over the last twelve months (peer median +4.5%); the operating margin is 28.1% (peer median 0.4%).

Valuation It trades at 60.1× forward earnings against a peer median of 16.5× (3rd most expensive of 13).

Capital Return on invested capital runs 8.0 points below its cost of capital (15.3% WACC).

Next results Next results expected around 3 Mar 2027 (exchange calendar; dates can move).

Relative performance

10015020011 May 202611 Aug 20266 Nov 2026E2E.NS 142Peer median 104
Six months, rebased to 100: E2E Networks against the median of its 20 peers (local-currency closes).

E2E Networks financials

Reported figures in INR; fiscal year ends 2026-03-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue₹5.46B₹2.46B₹1.64B₹945M₹662M
Revenue growth—+50%+74%+43%—
Gross profit₹1.75B-₹270M₹498M₹409M₹167M
EBITDA₹3.87B₹1.27B₹974M₹482M₹331M
Net income₹1.17B-₹156M₹475M₹219M₹99.1M
Free cash flown/a-₹11.2B-₹123M-₹1.04B₹170M
Capital expendituren/a₹12.6B₹1.26B₹1.46B₹189M
Total debt₹4.97B₹1.59B₹730M₹1.44B₹58.9M

Quarterly statements and history in the cockpit →

E2E Networks competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

0%+50%+100%-20%0%+20%300168GDYN0005032317446ANA9002421RPD96823002263003000023804DXASE603466TANLA301218E2E.NS6-month return →1-month return →
Up and to the right = strong over both horizons. E2E Networks is the large dot.

Fundamentals: revenue growth against valuation

0%+100%+200%0×200×400×300168GDYN2317446A603466E2E.NSRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. E2E Networks is the large dot.

E2E Networks competitors and peer comparison

Head to head with its named competitors (E2E.NS vs MSFT vs GOOGL)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
E2E Networks E2E.NS$1.06B+49%+252%28%60.1×n/a
Microsoft MSFT$3.94T+28%+18%47%25.5×17.2%
Alphabet Inc. (Class A) GOOGL$3.47T-29%+22%33%20.5×18.5%

How E2E Networks compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

E2E Networks against its 20 peers (data as of 6 Nov 2026)
MeasureE2E.NSPeer medianRank in peer set
1-month return-32.7%+0.8%2nd lowest of 21
6-month return+48.6%+4.4%6th highest of 21
Distance from 52-week high-36.3%-31.0%11th highest of 21
Revenue growth (TTM)+252.4%+4.5%highest of 21
Operating margin28.1%0.4%highest of 21
Forward P/E60.1×16.5×3rd most expensive of 13
ROIC minus cost of capital-8.0 pp-4.6 pp9th lowest of 20
EV / EBITDA25.3×10.1×most expensive of 9
Net debt / EBITDA-0.6×-1.5×4th most indebted of 9

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
E2E Networks E2E.NSIndia$1.06B+49%+252%28%60.1×n/an/a
Wonders Information 300168.SZChina$1.05B-16%+3%-17%487.0×51.6%-7.6%
Grid Dynamics GDYNUnited States$1.05B+88%+7%4%21.8×27.8%+29.9%
China Reform Health Management & Services 000503.SZChina$1.03B-11%+6%-45%n/an/an/a
Systena 2317.TJapan$1.02B+4%+6%16%14.5×-10.9%+9.2%
Northsand,Inc 446A.TJapan$1.11B+99%+60%21%26.0×2.3%n/a
Nagarro NA9.DEGermany$1.12B+78%+1%8%16.9×3.8%+18.4%
Shenzhen Das Intellitech 002421.SZChina$996M+5%-17%-17%n/a14.8%-8.8%
Rapid7 RPDUnited States$989M+113%0%2%7.7×21.4%+15.9%
DTS 9682.TJapan$1.14B+14%0%12%15.5×-9.1%+8.4%
Shanghai Ganglian E-Commerce 300226.SZChina$979M-21%+1%0%19.9×6.1%+3.9%
Strait Innovation Internet 300300.SZChina$964M-23%-8%-66%n/an/an/a
Nanjing Sciyon Wisdom Technology 002380.SZChina$957M-22%+7%12%16.2×11.3%+17.4%
4DMedical 4DX.AXAustralia$952M-33%+21%-814%n/an/an/a
Insigma Technology 600797.SSChina$943M-28%-13%0%n/a20.0%-2.9%
Asseco South Eastern Europe ASE.WAPoland$940M+20%+7%16%16.0×-0.9%+11.9%
Shanghai Fengyuzhu Culture Technology 603466.SSChina$1.21B+40%-23%-4%74.3×n/an/a
Tanla Platforms TANLA.NSIndia$915M+14%+18%14%14.6×15.0%+13.5%
Taiji Computer 002368.SZChina$1.24B-23%-37%-27%n/a4.1%-1.8%
ArcherMind Technology 300598.SZChina$906M-24%+7%-5%n/an/an/a
Zhejiang Whyis Technology 301218.SZChina$1.27B+147%+23%-15%n/an/an/a

Questions

Who are E2E Networks's main competitors?
Named competitors: Microsoft Azure (MSFT), Google Cloud (GOOGL). The cockpit's measured peer set (industry) also includes Wonders Information (300168.SZ), Grid Dynamics (GDYN), China Reform Health Management & Services (000503.SZ), Systena (2317.T), Northsand,Inc (446A.T), Nagarro (NA9.DE).
Is E2E Networks expensive compared with its peers?
On forward p/e it trades at 60.1× against a peer median of 16.5×, 3rd most expensive of 13 in its peer set.
How has E2E Networks stock performed?
Over six months to 6 Nov 2026 the shares returned +48.6% against +4.4% for the median peer; over one year +56.2%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.