Loading…
Employees: 914
Size Divgi TorqTransfer Systems (DIVGIITTS.NS) is an India Consumer Discretionary company (Auto Parts: OEM) with a market value of $287M, the 1057th largest of 1,058 India companies the cockpit tracks. Shares closed at ₹884.45 on 6 Nov 2026.
Performance Over six months the shares gained 21.6%, against -23.6% for the median peer and 0.0% for the India market (cap-weighted) — 4th highest of 21 in its peer set.
Growth Revenue grew 80.3% over the last twelve months (peer median +1.6%); the operating margin is 17.4% (peer median 5.6%).
Valuation It trades at 43.3× forward earnings against a peer median of 13.5× (2nd most expensive of 10).
Price implies For today's price to make sense, revenue must grow about 17% a year for seven years (Req g). Recent delivered growth is +14%, so the hurdle is +3 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
Capital Return on invested capital runs 6.7 points above its cost of capital (9.4% WACC).
Next results Next results expected around 12 Feb 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ₹4.78B | ₹3.52B | ₹2.18B | ₹2.53B | ₹2.69B |
| Revenue growth | — | +61% | -14% | -6% | — |
| Gross profit | ₹2.11B | ₹816M | ₹346M | ₹573M | ₹838M |
| EBITDA | ₹1.15B | ₹700M | ₹384M | ₹546M | ₹736M |
| Net income | ₹789M | ₹469M | ₹244M | ₹397M | ₹512M |
| Free cash flow | n/a | ₹182M | ₹290M | -₹356M | -₹217M |
| Capital expenditure | n/a | ₹443M | ₹265M | ₹777M | ₹684M |
| Total debt | ₹12.4M | ₹17.7M | ₹10.8M | ₹15.6M | ₹25.4M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | DIVGIITTS.NS | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -19.1% | -13.2% | 5th lowest of 21 |
| 6-month return | +21.6% | -23.6% | 4th highest of 21 |
| Distance from 52-week high | -33.5% | -41.6% | 9th highest of 21 |
| Revenue growth (TTM) | +80.3% | +1.6% | highest of 21 |
| Operating margin | 17.4% | 5.6% | 2nd highest of 21 |
| Forward P/E | 43.3× | 13.5× | 2nd most expensive of 10 |
| Growth the price implies (Req g, 7 yrs) | 17.1% | -0.2% | 2nd most demanding of 15 |
| Growth delivered (Del g) | +14.0% | +5.4% | highest of 15 |
| Hurdle (Req g minus delivered) | +3.1 pp | -6.4 pp | 5th most demanding of 15 |
| ROIC minus cost of capital | +6.7 pp | -1.6 pp | 3rd highest of 21 |
| EV / EBITDA | 21.0× | 4.7× | most expensive of 11 |
| Net debt / EBITDA | -2.6× | 1.5× | least indebted of 15 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Divgi TorqTransfer Systems DIVGIITTS.NS | India | $287M | +22% | +80% | 17% | 43.3× | 17.1% | +14.0% |
| HanJung NCS 107640.KS | South Korea | $286M | -37% | +18% | -1% | 834.3× | n/a | n/a |
| Daido Metal 7245.T | Japan | $300M | +16% | +5% | 6% | 9.0× | 1.2% | +10.9% |
| Suncall 5985.T | Japan | $273M | -16% | -23% | 13% | n/a | -5.1% | +5.4% |
| Sungwoo Hitech 015750.KS | South Korea | $302M | -42% | +2% | 5% | n/a | -9.0% | +8.1% |
| Ichikoh Industries,Ltd 7244.T | Japan | $304M | -2% | +2% | 6% | 8.7× | -7.1% | +0.6% |
| GuangDong HongTeo Technology 300176.SZ | China | $305M | -40% | +1% | -2% | n/a | n/a | n/a |
| Wuxi Lihu 300694.SZ | China | $308M | -26% | -9% | 2% | n/a | 9.5% | +5.4% |
| Chengdu Shengbang Seals 301233.SZ | China | $310M | -29% | +1% | 17% | n/a | 10.1% | +10.0% |
| Changchun Yidong Clutch 600148.SS | China | $312M | -23% | +18% | 4% | n/a | 27.7% | -7.9% |
| Kendrion KENDR.AS | Netherlands | $315M | -14% | -18% | 10% | 14.0× | -0.3% | -9.1% |
| Nanjing Chervon Auto Precision Technology 603982.SS | China | $315M | -24% | +4% | -11% | n/a | n/a | n/a |
| Shanghai Mobitech Technology 301173.SZ | China | $316M | -36% | -5% | 8% | n/a | -14.0% | +4.1% |
| Titan International TWI | United States | $319M | -38% | -4% | 1% | n/a | n/a | n/a |
| Cooper-Standard CPS | United States | $319M | -42% | +2% | 3% | 6.0× | n/a | n/a |
| CUB Elecparts 2231.TW | Taiwan | $319M | -34% | -21% | -5% | 17.6× | n/a | n/a |
| Unipres 5949.T | Japan | $325M | -7% | +2% | 4% | 11.2× | -14.1% | +6.5% |
| Mitsuba 7280.T | Japan | $333M | +2% | +3% | 7% | n/a | -16.1% | +5.3% |
| SuperAlloy Industrial 1563.TW | Taiwan | $335M | +60% | +3% | 8% | 13.5× | -0.1% | +5.1% |
| Uniparts India UNIPARTS.NS | India | $338M | +26% | +33% | 19% | 18.1× | 11.8% | +5.4% |
| Nihon Tokushu Toryo 4619.T | Japan | $346M | +23% | -4% | 7% | n/a | 2.1% | +5.2% |