Loading…
Employees: 15,073
Size CIR S.p.A. - Compagnie Industriali Riunite (CIR.MI) is an Italy Consumer Discretionary company (Auto Parts: OEM) with a market value of $776M, the 92nd largest of 123 Italy companies the cockpit tracks. Shares closed at €0.76 on 6 Nov 2026.
Performance Over six months the shares gained 11.7%, against -21.2% for the median peer and +3.1% for the Italy market (cap-weighted) — 3rd highest of 21 in its peer set.
Growth Revenue fell 0.1% over the last twelve months (peer median +7.1%); the operating margin is 5.8% (peer median 4.6%).
Valuation It trades at 13.4× forward earnings against a peer median of 14.8× (6th cheapest of 13).
Price implies For today's price to make sense, revenue must grow about 2% a year for seven years (Req g). Recent delivered growth is 0%, so the hurdle is +3 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
Capital Return on invested capital runs 1.8 points below its cost of capital (6.0% WACC).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | €1.80B | €1.80B | €1.82B | €1.79B | €2.23B |
| Revenue growth | — | -1% | +2% | -20% | — |
| Gross profit | €258M | €255M | €245M | €197M | €207M |
| EBITDA | €277M | €282M | €247M | €209M | €251M |
| Net income | €32.5M | €28.4M | -€11.2M | -€21.5M | €469,000 |
| Free cash flow | €119M | €111M | €76.7M | €47.0M | €70.8M |
| Capital expenditure | €112M | €115M | €104M | €75.6M | €135M |
| Total debt | n/a | €1.06B | €1.13B | €1.44B | €1.50B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | CIR.MI | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +3.4% | -4.3% | 5th highest of 21 |
| 6-month return | +11.7% | -21.2% | 3rd highest of 21 |
| Distance from 52-week high | -5.7% | -41.8% | highest of 21 |
| Revenue growth (TTM) | -0.1% | +7.1% | 5th lowest of 21 |
| Operating margin | 5.8% | 4.6% | 9th highest of 21 |
| Forward P/E | 13.4× | 14.8× | 6th cheapest of 13 |
| Growth the price implies (Req g, 7 yrs) | 2.3% | 14.6% | 3rd least demanding of 12 |
| Growth delivered (Del g) | -0.2% | +9.4% | 2nd lowest of 12 |
| Hurdle (Req g minus delivered) | +2.5 pp | +6.4 pp | 5th least demanding of 12 |
| ROIC minus cost of capital | -1.8 pp | -1.9 pp | 10th highest of 21 |
| EV / EBITDA | 6.0× | 12.7× | 2nd cheapest of 7 |
| Net debt / EBITDA | 3.0× | 0.5× | 2nd most indebted of 7 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| CIR S.p.A. - Compagnie Industriali Riunite CIR.MI | Italy | $776M | +12% | 0% | 6% | 13.4× | 2.3% | -0.2% |
| PWR PWH.AX | Australia | $776M | +24% | +31% | 16% | 46.9× | 41.7% | +16.6% |
| Chongqing Zhixin Industrial 603352.SS | China | $787M | -35% | +22% | 26% | n/a | n/a | n/a |
| Jiangsu Pacific Precision Forging 300258.SZ | China | $789M | -20% | -8% | 2% | 225.2× | n/a | n/a |
| Shenzhen Dawei Innovation Technology 002213.SZ | China | $756M | -44% | +12% | 3% | n/a | n/a | n/a |
| Nippon Seiki 7287.T | Japan | $800M | -14% | +6% | 4% | 11.9× | -1.7% | +8.6% |
| Changchun Engley Automobile Industry 601279.SS | China | $752M | -21% | -15% | -6% | n/a | 7.1% | -2.9% |
| China Yuchai International CYD | United States | $750M | -57% | +21% | 4% | 5.6× | n/a | n/a |
| Fox Factory FOXF | United States | $748M | 0% | +2% | 5% | 15.2× | 14.6% | +10.5% |
| Guangdong Hongtu Technology (Holdings) 002101.SZ | China | $805M | -19% | -1% | 2% | 12.7× | n/a | n/a |
| Wuhan Lincontrol Automotive Electronics 688667.SS | China | $809M | -31% | -19% | 12% | 33.1× | 26.5% | +9.4% |
| Guizhou Guihang Automotive Components 600523.SS | China | $739M | -11% | +7% | 4% | n/a | 17.3% | +2.4% |
| Wuhu Atech Automotive 603293.SS | China | $819M | -39% | +4% | 7% | n/a | n/a | n/a |
| Reach Machinery 301596.SZ | China | $733M | -8% | +16% | 14% | n/a | 32.5% | +9.5% |
| Aisan Industry 7283.T | Japan | $828M | +18% | +2% | 6% | 8.3× | n/a | n/a |
| Shentong Technology 605228.SS | China | $726M | -28% | +7% | 11% | n/a | 7.1% | +4.9% |
| Zhejiang VIE Science & Technology 002590.SZ | China | $723M | -22% | +8% | 4% | n/a | 9.1% | +14.5% |
| Changzhou Tenglong Auto Parts 603158.SS | China | $719M | -22% | +9% | 4% | 15.4× | 25.1% | +18.7% |
| Xinzhi 002664.SZ | China | $839M | -32% | +16% | 2% | 54.6× | n/a | n/a |
| Mitsuboshi Belting 5192.T | Japan | $716M | +4% | +5% | 10% | 10.8× | -1.1% | +7.3% |
| Shanghai Baolong Automotive 603197.SS | China | $840M | -23% | +26% | 5% | 14.5× | n/a | n/a |