Loading…
Employees: 2,653
Size All for One (A1OS.DE) is a Germany Industrials company (Miscellaneous Commercial Services) with a market value of $438M, the 181st largest of 205 Germany companies the cockpit tracks. Shares closed at €78.40 on 6 Nov 2026.
Performance Over six months the shares gained 135.4%, against -16.2% for the median peer and +2.6% for the Germany market (cap-weighted) — highest of 19 in its peer set.
Growth Revenue fell 1.9% over the last twelve months (peer median +6.9%); the operating margin is -2.0% (peer median 5.8%).
Valuation It trades at 1.0× enterprise value to sales against a peer median of 2.5× (5th cheapest of 21).
Price implies For today's price to make sense, revenue must grow about 5% a year for seven years (Req g). Recent delivered growth is +7%, so the hurdle is -2 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 10.2 points below its cost of capital (6.5% WACC).
Next results Next results expected around 15 Dec 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | €503M | €504M | €511M | €488M | €453M |
| Revenue growth | — | -2% | +5% | +8% | — |
| Gross profit | €33.2M | €59.1M | €67.7M | €46.2M | €45.9M |
| EBITDA | €20.7M | €42.9M | €52.0M | €36.5M | €42.6M |
| Net income | -€9.08M | €11.2M | €18.2M | €11.1M | €11.0M |
| Free cash flow | €22.7M | €33.0M | €34.8M | €28.5M | €20.4M |
| Capital expenditure | €3.58M | €3.94M | €3.51M | €8.84M | €6.42M |
| Total debt | €167M | €110M | €118M | €121M | €121M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | A1OS.DE | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +11.1% | -3.8% | 4th highest of 20 |
| 6-month return | +135.4% | -16.2% | highest of 19 |
| Distance from 52-week high | -4.8% | -32.5% | 3rd highest of 20 |
| Revenue growth (TTM) | -1.9% | +6.9% | 6th lowest of 21 |
| Operating margin | -2.0% | 5.8% | 4th lowest of 21 |
| EV / Sales | 1.0× | 2.5× | 5th cheapest of 21 |
| Growth the price implies (Req g, 7 yrs) | 5.1% | 10.2% | 4th least demanding of 13 |
| Growth delivered (Del g) | +7.2% | +10.9% | 6th lowest of 13 |
| Hurdle (Req g minus delivered) | -2.2 pp | -3.0 pp | 7th least demanding of 13 |
| ROIC minus cost of capital | -10.2 pp | -3.8 pp | 4th lowest of 20 |
| Net debt / EBITDA | 5.0× | -1.4× | most indebted of 12 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| All for One A1OS.DE | Germany | $438M | +135% | -2% | -2% | 1.0× | 5.1% | +7.2% |
| YouGov YOU.L | United Kingdom | $437M | +45% | +2% | 4% | 1.2× | 16.7% | +18.6% |
| Kaili Catalyst & New Materials 688269.SS | China | $443M | -45% | +47% | 2% | 1.4× | n/a | n/a |
| Hebei Gongda Keya Technology 301197.SZ | China | $432M | -19% | -4% | -6% | 6.7× | n/a | n/a |
| Lanzhou Lishang Guochao Industrial 600738.SS | China | $445M | -16% | +2% | 36% | 4.7× | -8.0% | +1.1% |
| BBK Test Systems 301598.SZ | China | $446M | -20% | +15% | 22% | 3.1× | 8.7% | +8.6% |
| Beijing Dataway Horizon 301169.SZ | China | $447M | -41% | +10% | -8% | 7.6× | n/a | n/a |
| INTAGE 4326.T | Japan | $448M | +12% | +5% | 9% | 0.9× | -4.5% | +3.1% |
| Tatung System Technologies 8099.TWO | Taiwan | $449M | +132% | +41% | 7% | 2.5× | 9.3% | +3.2% |
| Latent View Analytics LATENTVIEW.NS | India | $449M | -34% | +20% | 18% | 3.2× | 24.4% | +28.2% |
| Shanghai Hi-Road Food Technology 300915.SZ | China | $451M | -3% | -6% | -2% | 2.5× | n/a | n/a |
| Taiwan Shin Kong Security 9925.TW | Taiwan | $454M | -3% | +5% | 9% | 1.0× | -8.7% | +2.5% |
| Asset Reconstruction Company (India) ARCIL.NS | India | $421M | n/a | +13% | 110% | 6.7× | 13.6% | +0.3% |
| ChengBang Syncore Technology 603316.SS | China | $456M | -30% | +48% | -14% | 5.4× | n/a | n/a |
| AvenuesAI CCAVENUE.NS | India | $457M | -8% | +110% | 3% | 0.5× | 16.3% | +64.4% |
| Capita CPI.L | United Kingdom | $419M | -16% | -16% | 5% | 0.4× | n/a | n/a |
| Yonz Technology 603381.SS | China | $459M | -14% | -28% | -1% | 1.1× | n/a | n/a |
| Shenzhen Jiang & Associates Creative Design 300668.SZ | China | $418M | -58% | -37% | 1% | 7.1× | n/a | n/a |
| Franchise Brands FRAN.L | United Kingdom | $417M | +5% | +5% | 14% | 2.5× | 6.6% | +23.6% |
| Shenzhen Tiansu Calibration & Testing 301449.SZ | China | $462M | -30% | +8% | 10% | 2.9× | 11.1% | +13.2% |
| Fusion CX FUSIONCX.NS | India | $415M | n/a | +37% | 11% | 2.3× | 22.9% | +18.1% |