Loading…
No business profile yet.
Size Fusion CX (FUSIONCX.NS) is an India Industrials company (Miscellaneous Commercial Services) with a market value of $415M, the 926th largest of 1,058 India companies the cockpit tracks. Shares closed at ₹270.70 on 6 Nov 2026.
Growth Revenue grew 36.8% over the last twelve months (peer median +1.3%); the operating margin is 11.3% (peer median 4.3%).
Valuation It trades at 2.3× enterprise value to sales against a peer median of 2.6× (10th cheapest of 21).
Price implies For today's price to make sense, revenue must grow about 23% a year for seven years (Req g). Recent delivered growth is +18%, so the hurdle is +5 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
Capital Return on invested capital runs 2.1 points above its cost of capital (14.4% WACC).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | n/a | ₹18.2B | ₹13.3B | ₹9.91B | ₹11.0B |
| Revenue growth | — | +37% | +34% | -10% | — |
| Gross profit | n/a | ₹4.88B | ₹3.27B | ₹2.32B | ₹2.32B |
| EBITDA | n/a | ₹3.01B | ₹1.82B | ₹818M | ₹736M |
| Net income | n/a | ₹1.69B | ₹754M | ₹363M | ₹398M |
| Free cash flow | n/a | ₹2.02B | ₹477M | -₹19.8M | -₹166M |
| Capital expenditure | n/a | ₹197M | ₹315M | ₹284M | ₹367M |
| Total debt | ₹3.63B | ₹4.02B | ₹4.17B | ₹3.17B | ₹1.97B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | FUSIONCX.NS | Peer median | Rank in peer set |
|---|---|---|---|
| Revenue growth (TTM) | +36.8% | +1.3% | 2nd highest of 21 |
| Operating margin | 11.3% | 4.3% | 10th highest of 21 |
| EV / Sales | 2.3× | 2.6× | 10th cheapest of 21 |
| Growth the price implies (Req g, 7 yrs) | 22.9% | 9.8% | 2nd most demanding of 13 |
| Growth delivered (Del g) | +18.1% | +8.0% | 3rd highest of 13 |
| Hurdle (Req g minus delivered) | +4.9 pp | -2.0 pp | 5th most demanding of 13 |
| ROIC minus cost of capital | +2.1 pp | -1.6 pp | 8th highest of 20 |
| EV / EBITDA | 14.1× | 7.9× | 3rd most expensive of 9 |
| Net debt / EBITDA | 1.0× | 0.9× | 5th most indebted of 11 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Fusion CX FUSIONCX.NS | India | $415M | n/a | +37% | 11% | 2.3× | 22.9% | +18.1% |
| Greentown Management 9979.HK | Hong Kong | $413M | -28% | +5% | 22% | 0.4× | n/a | n/a |
| Franchise Brands FRAN.L | United Kingdom | $417M | +5% | +5% | 14% | 2.5× | 6.6% | +23.6% |
| Shenzhen Jiang & Associates Creative Design 300668.SZ | China | $418M | -58% | -37% | 1% | 7.1× | n/a | n/a |
| Capita CPI.L | United Kingdom | $419M | -16% | -16% | 5% | 0.4× | n/a | n/a |
| Asset Reconstruction Company (India) ARCIL.NS | India | $421M | n/a | +13% | 110% | 6.7× | 13.6% | +0.3% |
| FRP Advisory FRP.L | United Kingdom | $405M | +6% | +16% | 20% | 1.6× | -10.6% | +17.5% |
| SMO ClinPlus 301257.SZ | China | $405M | -35% | 0% | 3% | 2.6× | n/a | n/a |
| Suzhou Kelida Building & Decoration 603828.SS | China | $404M | -3% | -52% | -26% | 3.8× | n/a | n/a |
| Chongqing Yuxin Pingrui Electronic 301107.SZ | China | $401M | -7% | +6% | 3% | 3.0× | 26.5% | +11.6% |
| Brunel International BRNL.AS | Netherlands | $399M | -8% | -6% | 2% | 0.3× | 1.6% | +6.4% |
| Hebei Gongda Keya Technology 301197.SZ | China | $432M | -19% | -4% | -6% | 6.7× | n/a | n/a |
| Pubang Landscape Architecture 002663.SZ | China | $395M | -31% | -19% | -21% | 1.1× | 15.5% | -6.0% |
| YouGov YOU.L | United Kingdom | $437M | +45% | +2% | 4% | 1.2× | 16.7% | +18.6% |
| Skytech 6937.TW | Taiwan | $394M | -43% | +1% | 13% | 4.9× | 21.0% | +7.3% |
| Cogstate CGS.AX | Australia | $394M | +33% | +7% | 20% | 6.0× | 10.9% | +14.6% |
| All for One A1OS.DE | Germany | $438M | +135% | -2% | -2% | 1.0× | 5.1% | +7.2% |
| Kaili Catalyst & New Materials 688269.SS | China | $443M | -45% | +47% | 2% | 1.4× | n/a | n/a |
| Datang Environment Industry 1272.HK | Hong Kong | $388M | -18% | -3% | 13% | 0.7× | n/a | n/a |
| Lanzhou Lishang Guochao Industrial 600738.SS | China | $445M | -16% | +2% | 36% | 4.7× | -8.0% | +1.1% |
| BBK Test Systems 301598.SZ | China | $446M | -20% | +15% | 22% | 3.1× | 8.7% | +8.6% |