Loading…
← CockpitCompetitor Analysis › 301169.SZ Beijing Dataway Horizon Co. Ltd. Class AOpen in the cockpit ↗

Beijing Dataway Horizon Co. Ltd. Class A301169.SZCompetitor analysis, valuation and peers

China · CNY·Industrials›Miscellaneous Commercial Services
Momentum laggard 18
Mkt cap
$447M
US dollars, full cap
$/day
$14.8M
20-day average traded
Fwd P/E
137.8×
forward earnings
ROIC−WACC
-19.9 pp
WACC 11.5%
Hurdle
n/a
no reverse DCF
Next earnings
172 days
27 Apr 2027
Close · CNYCN¥41.35
1D-3.0%
1W+3.8%
1M-16.0%
3M-7.1%
6M-41.0%
YTD-17.5%
1Y-4.8%
ATR %7.8%
52w lowhigh58.4% off high

What Beijing Dataway Horizon does

Employees: 788

Beijing Dataway Horizon at a glance

Size Beijing Dataway Horizon (301169.SZ) is a China Industrials company (Miscellaneous Commercial Services) with a market value of $447M, the 4119th largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥41.35 on 6 Nov 2026.

Performance Over six months the shares fell 41.0%, against -8.3% for the median peer and -16.4% for the China market (cap-weighted) — 2nd lowest of 20 in its peer set.

Growth Revenue grew 10.4% over the last twelve months (peer median +8.5%); the operating margin is -7.5% (peer median 7.3%).

Valuation It trades at 137.8× forward earnings against a peer median of 18.7× (most expensive of 9).

Capital Return on invested capital runs 19.9 points below its cost of capital (11.5% WACC).

Next results Next results expected around 27 Apr 2027 (exchange calendar; dates can move).

Relative performance

507510012511 May 202611 Aug 20266 Nov 2026Peer median 91301169.SZ 56
Six months, rebased to 100: Beijing Dataway Horizon against the median of its 20 peers (local-currency closes).

Beijing Dataway Horizon financials

Reported figures in CNY; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueCN¥366MCN¥361MCN¥342MCN¥376MCN¥323M
Revenue growth—+5%-9%+16%—
Gross profitCN¥117MCN¥114MCN¥79.2MCN¥103MCN¥102M
EBITDA-CN¥13.5M-CN¥16.1M-CN¥53.8M-CN¥46.4M-CN¥10.5M
Net income-CN¥28.5M-CN¥39.1M-CN¥72.0M-CN¥53.3M-CN¥10.6M
Free cash flow-CN¥17.4M-CN¥26.4M-CN¥38.6M-CN¥50.8MCN¥3.25M
Capital expenditureCN¥1.31MCN¥2.36MCN¥3.71MCN¥5.23MCN¥18.5M
Total debtCN¥33.1MCN¥36.5MCN¥28.1MCN¥14.0MCN¥20.9M

Quarterly statements and history in the cockpit →

Beijing Dataway Horizon competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-50%0%+50%+100%0%+100%43263015986007388099LATENTVIEW688269A1OS603316CCAVENUEYOU603381079940300649301169.SZ6-month return →1-month return →
Up and to the right = strong over both horizons. Beijing Dataway Horizon is the large dot.

Fundamentals: revenue growth against valuation

0%+50%+100%0×50×100×600738LATENTVIEW688269300915CCAVENUEYOU4480001390301169.SZRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Beijing Dataway Horizon is the large dot.

Beijing Dataway Horizon competitors and peer comparison

How Beijing Dataway Horizon compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Beijing Dataway Horizon against its 20 peers (data as of 6 Nov 2026)
Measure301169.SZPeer medianRank in peer set
1-month return-16.0%-2.6%4th lowest of 21
6-month return-41.0%-8.3%2nd lowest of 20
Distance from 52-week high-58.4%-28.3%5th lowest of 21
Revenue growth (TTM)+10.4%+8.5%10th highest of 21
Operating margin-7.5%7.3%3rd lowest of 21
Forward P/E137.8×18.7×most expensive of 9
ROIC minus cost of capital-19.9 pp-3.8 pplowest of 20

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Beijing Dataway Horizon 301169.SZChina$447M-41%+10%-8%137.8×n/an/a
INTAGE 4326.TJapan$448M+12%+5%9%n/a-4.5%+3.1%
BBK Test Systems 301598.SZChina$446M-20%+15%22%n/a8.7%+8.6%
Lanzhou Lishang Guochao Industrial 600738.SSChina$445M-16%+2%36%18.3×-8.0%+1.1%
Tatung System Technologies 8099.TWOTaiwan$449M+132%+41%7%n/a9.3%+3.2%
Latent View Analytics LATENTVIEW.NSIndia$449M-34%+20%18%19.8×24.4%+28.2%
Kaili Catalyst & New Materials 688269.SSChina$443M-45%+47%2%20.4×n/an/a
Shanghai Hi-Road Food Technology 300915.SZChina$451M-3%-6%-2%19.1×n/an/a
Taiwan Shin Kong Security 9925.TWTaiwan$454M-3%+5%9%n/a-8.7%+2.5%
All for One A1OS.DEGermany$438M+135%-2%-2%n/a5.1%+7.2%
ChengBang Syncore Technology 603316.SSChina$456M-30%+48%-14%n/an/an/a
AvenuesAI CCAVENUE.NSIndia$457M-8%+110%3%14.4×16.3%+64.4%
YouGov YOU.LUnited Kingdom$437M+45%+2%4%8.4×16.7%+18.6%
Yonz Technology 603381.SSChina$459M-14%-28%-1%n/an/an/a
Shenzhen Tiansu Calibration & Testing 301449.SZChina$462M-30%+8%10%n/a11.1%+13.2%
Hebei Gongda Keya Technology 301197.SZChina$432M-19%-4%-6%n/an/an/a
Medley 4480.TJapan$463M+2%+24%8%28.4×16.0%+40.0%
Gabia 079940.KSSouth Korea$468M+64%+12%14%n/a1.0%+14.7%
Anhui Guqi Down and Feather Textile 001390.SZChina$472M-26%+9%16%17.6×n/an/a
Hangzhou Landscape Architecture Design Institute 300649.SZChina$473M+24%-24%-39%n/an/an/a
Asset Reconstruction Company (India) ARCIL.NSIndia$421Mn/a+13%110%n/a13.6%+0.3%

Questions

Which companies are Beijing Dataway Horizon's closest peers?
The cockpit's peer set: INTAGE (4326.T), BBK Test Systems (301598.SZ), Lanzhou Lishang Guochao Industrial (600738.SS), Tatung System Technologies (8099.TWO), Latent View Analytics (LATENTVIEW.NS), Kaili Catalyst & New Materials (688269.SS), Shanghai Hi-Road Food Technology (300915.SZ), Taiwan Shin Kong Security (9925.TW).
Is Beijing Dataway Horizon expensive compared with its peers?
On forward p/e it trades at 137.8× against a peer median of 18.7×, most expensive of 9 in its peer set.
How has Beijing Dataway Horizon stock performed?
Over six months to 6 Nov 2026 the shares returned -41.0% against -8.3% for the median peer; over one year -4.8%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.