Loading…
Employees: 2,617
Size Matsuya Foods (9887.T) is a Japan Consumer Discretionary company (Restaurants) with a market value of $733M, the 877th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥5,610 on 6 Nov 2026.
Performance Over six months the shares gained 6.7%, against +7.9% for the median peer and +1.8% for the Japan market (cap-weighted) — 11th highest of 21 in its peer set.
Growth Revenue grew 17.7% over the last twelve months (peer median +8.2%); the operating margin is 3.8% (peer median 6.9%).
Valuation It trades at 0.8× enterprise value to sales against a peer median of 1.5× (6th cheapest of 21).
Capital Return on invested capital runs 0.8 points above its cost of capital (5.0% WACC).
Next results Next results expected around 13 Nov 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥192B | ¥184B | ¥154B | ¥128B | ¥107B |
| Revenue growth | — | +20% | +21% | +20% | — |
| Gross profit | ¥121B | ¥111B | ¥94.1B | ¥80.7B | ¥68.1B |
| EBITDA | ¥14.7B | ¥14.5B | ¥10.1B | ¥9.87B | ¥5.31B |
| Net income | ¥3.92B | ¥3.77B | ¥2.19B | ¥2.92B | ¥1.26B |
| Free cash flow | n/a | -¥1.35B | -¥6.20B | ¥3.98B | ¥2.67B |
| Capital expenditure | n/a | ¥16.3B | ¥14.4B | ¥9.16B | ¥5.89B |
| Total debt | ¥52.6B | ¥55.0B | ¥35.4B | ¥26.6B | ¥21.1B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 9887.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +10.2% | +6.3% | 10th highest of 21 |
| 6-month return | +6.7% | +7.9% | 11th highest of 21 |
| Distance from 52-week high | -18.8% | -13.1% | 10th lowest of 21 |
| Revenue growth (TTM) | +17.7% | +8.2% | 3rd highest of 21 |
| Operating margin | 3.8% | 6.9% | 7th lowest of 21 |
| EV / Sales | 0.8× | 1.5× | 6th cheapest of 21 |
| ROIC minus cost of capital | +0.8 pp | +1.1 pp | 8th lowest of 20 |
| EV / EBITDA | 9.9× | 11.5× | 9th cheapest of 20 |
| Net debt / EBITDA | 2.0× | 2.5× | 10th least indebted of 20 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Matsuya Foods 9887.T | Japan | $733M | +7% | +18% | 4% | 0.8× | n/a | n/a |
| Sapphire Foods India SAPPHIRE.NS | India | $715M | +12% | +13% | 4% | 2.4× | 46.7% | +25.1% |
| Maruchiyo Yamaokaya 3399.T | Japan | $710M | +82% | +19% | 11% | 2.3× | 3.5% | +24.7% |
| Hiday Hidaka 7611.T | Japan | $760M | +11% | +10% | 11% | 1.6× | -3.3% | +16.1% |
| Collins Foods CKF.AX | Australia | $762M | +15% | +5% | 8% | 1.2× | 1.4% | +8.4% |
| Cannae CNNE | United States | $700M | +25% | -7% | -17% | 1.9× | n/a | n/a |
| Auntea Jenny (Shanghai) Industrial 2589.HK | Hong Kong | $784M | -61% | +36% | 15% | 0.7× | -7.1% | +23.7% |
| First Watch Restaurant FWRG | United States | $794M | +6% | +16% | 3% | 1.4× | n/a | n/a |
| Restaurant Brands Asia RBA.NS | India | $668M | +31% | +16% | 0% | 2.4× | n/a | n/a |
| Papa John's International PZZA | United States | $650M | -37% | -6% | 5% | 0.8× | 4.8% | +2.5% |
| Bloomin' Brands BLMN | United States | $835M | +23% | -2% | 3% | 0.7× | 10.6% | +4.5% |
| Mos Food Services 8153.T | Japan | $845M | +10% | +6% | 5% | 1.1× | 2.2% | +7.4% |
| Kura Sushi 2695.T | Japan | $848M | -2% | +4% | 1% | 0.7× | 21.5% | +12.5% |
| A&W Food Services of Canada AW.TO | Canada | $625M | 0% | +3% | 30% | 5.9× | 2.6% | -0.6% |
| KOMEDA 3543.T | Japan | $859M | -4% | +13% | 17% | 2.8× | -0.7% | +14.7% |
| Super Hi International 9658.HK | Hong Kong | $619M | -23% | +11% | 6% | 0.7× | -1.7% | +30.7% |
| Royal 8179.T | Japan | $887M | +5% | +7% | 5% | 1.0× | 5.7% | +14.4% |
| MTY Food MTY.TO | Canada | $600M | -6% | -4% | 16% | 1.6× | -3.8% | +18.4% |
| Fuller, Smith & Turner P.L.C FSTA.L | United Kingdom | $576M | +29% | +6% | 12% | 1.6× | 8.0% | +40.3% |
| Bronco Billy 3091.T | Japan | $551M | +41% | +14% | 12% | 2.3× | 1.5% | +11.8% |
| Wowprime 2727.TW | Taiwan | $550M | -1% | +10% | 8% | 0.7× | -11.9% | +9.0% |