Loading…
← CockpitCompetitor Analysis › 9676.HK Shiyue Daotian Group Co., Ltd Class HOpen in the cockpit ↗

Shiyue Daotian Group Co., Ltd Class H9676.HKCompetitor analysis, valuation and peers

Hong Kong · HKD·Consumer Staples›Agricultural Commodities/Milling
Momentum neutral 47
Mkt cap
$545M
US dollars, full cap
Free float
81%
of shares outstanding
$/day
$42,088
20-day average traded
Fwd P/E
8.4×
forward earnings
ROIC−WACC
+3.9 pp
WACC 7.7%
Hurdle
n/a
no reverse DCF
Next earnings
146 days
1 Apr 2027
Close · HKDHK$4.04
1D-0.2%
1W-2.5%
1M-1.8%
3M-0.4%
6M-35.0%
YTD-45.5%
1Y-45.0%
ATR %3.3%
52w lowhigh58.6% off high

What Shiyue Daotian does

Employees: 2,425

Shiyue Daotian at a glance

Size Shiyue Daotian (9676.HK) is a Hong Kong Consumer Staples company (Agricultural Commodities/Milling) with a market value of $545M, the 737th largest of 891 Hong Kong companies the cockpit tracks. Shares closed at HK$4.04 on 6 Nov 2026.

Performance Over six months the shares fell 35.0%, against -1.6% for the median peer and -13.4% for the Hong Kong market (cap-weighted) — 3rd lowest of 21 in its peer set.

Growth Revenue grew 26.5% over the last twelve months (peer median +2.2%); the operating margin is 6.6% (peer median 3.9%).

Valuation It trades at 8.4× forward earnings against a peer median of 12.4× (3rd cheapest of 10).

Capital Return on invested capital runs 3.9 points above its cost of capital (7.7% WACC).

Next results Next results expected around 1 Apr 2027 (exchange calendar; dates can move).

Relative performance

608010011 May 202611 Aug 20266 Nov 2026Peer median 989676.HK 65
Six months, rebased to 100: Shiyue Daotian against the median of its 20 peers (local-currency closes).

Shiyue Daotian financials

Reported figures in HKD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueHK$8.45BHK$7.39BHK$6.23BHK$5.38BHK$5.27B
Revenue growth—+19%+16%+2%—
Gross profitHK$1.54BHK$1.47BHK$1.11BHK$684MHK$886M
EBITDAHK$734MHK$771MHK$506MHK$302M-HK$411M
Net incomeHK$521MHK$464MHK$222M-HK$74.4M-HK$474M
Free cash flow-HK$184M-HK$451MHK$488M-HK$289M-HK$200M
Capital expenditureHK$514MHK$322MHK$235MHK$285MHK$412M
Total debtn/aHK$1.16BHK$748MHK$1.15BHK$466M

Quarterly statements and history in the cockpit →

Shiyue Daotian competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-25%0%+25%+50%-20%-10%0%+10%6003712612301116FFARM2117TRIVENIING002696600191600354PICCADIL603668600467RSI2613001201000798BAJAJHIND9676.HK6-month return →1-month return →
Up and to the right = strong over both horizons. Shiyue Daotian is the large dot.

Fundamentals: revenue growth against valuation

0%+10%+20%20×40×301116FFARMTRIVENIING603231603668RSI26130012019676.HKRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Shiyue Daotian is the large dot.

Shiyue Daotian competitors and peer comparison

How Shiyue Daotian compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Shiyue Daotian against its 20 peers (data as of 6 Nov 2026)
Measure9676.HKPeer medianRank in peer set
1-month return-1.8%-1.6%11th highest of 21
6-month return-35.0%-1.6%3rd lowest of 21
Distance from 52-week high-58.6%-25.9%2nd lowest of 21
Revenue growth (TTM)+26.5%+2.2%3rd highest of 21
Operating margin6.6%3.9%9th highest of 21
Forward P/E8.4×12.4×3rd cheapest of 10
ROIC minus cost of capital+3.9 pp-1.8 pp8th highest of 21
EV / EBITDA5.8×8.7×2nd cheapest of 10
Net debt / EBITDA-0.1×2.2×2nd least indebted of 13

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Shiyue Daotian 9676.HKHong Kong$545M-35%+26%7%8.4×n/an/a
Wanxiang Doneed 600371.SSChina$544M+41%-13%-11%n/an/an/a
Kadoya Sesame Mills 2612.TJapan$550M+94%-2%10%n/a0.9%+5.0%
Jiangsu Yike Food 301116.SZChina$538M-28%+6%0%42.0×n/an/a
ForFarmers FFARM.ASNetherlands$537M-18%+7%3%8.2×-9.9%+6.0%
WELLNEO SUGAR 2117.TJapan$555M+2%+8%10%n/a-10.2%+20.9%
Triveni Engineering and Industries TRIVENI.NSIndia$561M-4%+2%8%11.0×n/an/a
Inghams ING.AXAustralia$563M+13%+2%4%12.7×-1.2%+3.9%
Baiyang Investment 002696.SZChina$569M+62%+25%0%n/an/an/a
Baotou Huazi Industry 600191.SSChina$582M-37%+56%5%n/an/an/a
Gansu Dunhuang Seed 600354.SSChina$589M+19%+9%25%n/a-4.7%+4.1%
Solbar Ningbo Protein Technology 603231.SSChina$493M+1%+20%8%14.8×n/an/a
Zhanjiang Guolian Aquatic Products 300094.SZChina$490M-8%-9%-28%n/a0.7%-6.6%
Piccadily Agro Industries PICCADIL.NSIndia$607M-8%+29%20%n/an/an/a
Fujian Tianma Science & Technology 603668.SSChina$488M-52%+6%-1%4.6×29.6%+10.5%
Shandong Homey Aquatic Development 600467.SSChina$486M-9%-21%14%n/a5.0%-3.1%
Rogers Sugar RSI.TOCanada$618M+2%-6%10%12.4×n/an/a
J-Oil Mills 2613.TJapan$474M+15%+1%2%16.1×n/an/a
Dongrui Food 001201.SZChina$629M+23%+2%-30%10.8×n/an/a
CNFC Overseas Fisheries 000798.SZChina$470M-8%-2%-2%n/an/an/a
Bajaj Hindusthan Sugar BAJAJHIND.NSIndia$470M-8%-2%1%n/an/an/a

Questions

Which companies are Shiyue Daotian's closest peers?
The cockpit's peer set: Wanxiang Doneed (600371.SS), Kadoya Sesame Mills (2612.T), Jiangsu Yike Food (301116.SZ), ForFarmers (FFARM.AS), WELLNEO SUGAR (2117.T), Triveni Engineering and Industries (TRIVENI.NS), Inghams (ING.AX), Baiyang Investment (002696.SZ).
Is Shiyue Daotian expensive compared with its peers?
On forward p/e it trades at 8.4× against a peer median of 12.4×, 3rd cheapest of 10 in its peer set.
How has Shiyue Daotian stock performed?
Over six months to 6 Nov 2026 the shares returned -35.0% against -1.6% for the median peer; over one year -45.0%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.