Loading…
Employees: 1,222
Size J-Oil Mills (2613.T) is a Japan Consumer Staples company (Agricultural Commodities/Milling) with a market value of $474M, the 1104th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥2,263 on 6 Nov 2026.
Performance Over six months the shares gained 14.9%, against -8.8% for the median peer and +1.8% for the Japan market (cap-weighted) — 4th highest of 21 in its peer set.
Growth Revenue grew 0.8% over the last twelve months (peer median -1.7%); the operating margin is 2.2% (peer median -0.4%).
Valuation It trades at 16.1× forward earnings against a peer median of 9.0× (2nd most expensive of 9).
Capital Return on invested capital runs 2.2 points below its cost of capital (5.0% WACC).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥230B | ¥227B | ¥231B | ¥244B | ¥260B |
| Revenue growth | — | -2% | -6% | -6% | — |
| Gross profit | ¥34.4B | ¥34.1B | ¥38.0B | ¥35.3B | ¥27.8B |
| EBITDA | ¥9.07B | ¥8.49B | ¥12.6B | ¥11.9B | ¥5.53B |
| Net income | ¥5.22B | ¥4.75B | ¥7.00B | ¥6.79B | ¥986M |
| Free cash flow | n/a | -¥2.07B | ¥13.8B | ¥18.8B | -¥14.0B |
| Capital expenditure | n/a | ¥6.23B | ¥4.99B | ¥4.42B | ¥5.00B |
| Total debt | ¥20.1B | ¥19.7B | ¥25.3B | ¥30.0B | ¥45.9B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 2613.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +4.2% | -6.7% | 2nd highest of 21 |
| 6-month return | +14.9% | -8.8% | 4th highest of 21 |
| Distance from 52-week high | -3.7% | -37.4% | highest of 21 |
| Revenue growth (TTM) | +0.8% | -1.7% | 10th highest of 21 |
| Operating margin | 2.2% | -0.4% | 9th highest of 21 |
| Forward P/E | 16.1× | 9.0× | 2nd most expensive of 9 |
| ROIC minus cost of capital | -2.2 pp | -5.7 pp | 9th highest of 21 |
| Net debt / EBITDA | 1.4× | 7.0× | 5th least indebted of 11 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| J-Oil Mills 2613.T | Japan | $474M | +15% | +1% | 2% | 16.1× | n/a | n/a |
| CNFC Overseas Fisheries 000798.SZ | China | $470M | -8% | -2% | -2% | n/a | n/a | n/a |
| Bajaj Hindusthan Sugar BAJAJHIND.NS | India | $470M | -8% | -2% | 1% | n/a | n/a | n/a |
| Royal 002329.SZ | China | $467M | -15% | -2% | -25% | n/a | n/a | n/a |
| Shandong Homey Aquatic Development 600467.SS | China | $486M | -9% | -21% | 14% | n/a | 5.0% | -3.1% |
| Fujian Tianma Science & Technology 603668.SS | China | $488M | -52% | +6% | -1% | 4.6× | 29.6% | +10.5% |
| Zhanjiang Guolian Aquatic Products 300094.SZ | China | $490M | -8% | -9% | -28% | n/a | 0.7% | -6.6% |
| Solbar Ningbo Protein Technology 603231.SS | China | $493M | +1% | +20% | 8% | 14.8× | n/a | n/a |
| Ningxia Xiaoming Agriculture & Animal Husbandry 300967.SZ | China | $435M | -7% | -17% | -2% | n/a | 21.1% | +17.7% |
| Tilray Brands TLRY.TO | Canada | $433M | -47% | +17% | -6% | n/a | n/a | n/a |
| Shenzhen Kingsino Technology 002548.SZ | China | $428M | -35% | -2% | -12% | 8.2× | 12.6% | +3.2% |
| Bannari Amman Sugars BANARISUG.NS | India | $423M | -13% | -8% | 6% | n/a | 26.7% | +4.9% |
| ForFarmers FFARM.AS | Netherlands | $537M | -18% | +7% | 3% | 8.2× | -9.9% | +6.0% |
| Jiangsu Yike Food 301116.SZ | China | $538M | -28% | +6% | 0% | 42.0× | n/a | n/a |
| Wanxiang Doneed 600371.SS | China | $544M | +41% | -13% | -11% | n/a | n/a | n/a |
| Hokuto 1379.T | Japan | $411M | +13% | +4% | 8% | 12.4× | -7.8% | +3.1% |
| Shiyue Daotian 9676.HK | Hong Kong | $545M | -35% | +26% | 7% | 8.4× | n/a | n/a |
| Xinjiang Tianshan Animal Husbandry Bio-engineering 300313.SZ | China | $411M | +32% | +187% | -4% | n/a | n/a | n/a |
| Shree Renuka Sugars RENUKA.NS | India | $410M | -36% | -10% | 4% | n/a | n/a | n/a |
| Dalmia Bharat Sugar & Industries DALMIASUG.NS | India | $409M | +23% | -5% | 7% | 9.6× | 15.7% | +7.7% |
| Vital Farms VITL | United States | $409M | +6% | +5% | -3% | n/a | n/a | n/a |