Employees: 3,595
Size Tilray Brands (TLRY.TO) is a Canada Consumer Staples company (Agricultural Commodities/Milling) with a market value of $433M, the 360th largest of 420 Canada companies the cockpit tracks. Shares closed at C$4.12 on 6 Nov 2026.
Performance Over six months the shares fell 46.6%, against -8.0% for the median peer and +5.2% for the Canada market (cap-weighted) — 2nd lowest of 21 in its peer set.
Growth Revenue grew 16.9% over the last twelve months (peer median -1.8%); the operating margin is -6.3% (peer median -0.7%).
Valuation It trades at 0.6× enterprise value to sales against a peer median of 1.4× (2nd cheapest of 21).
Capital Return on invested capital runs 14.6 points below its cost of capital (12.0% WACC).
Next results Next results expected around 11 Jan 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | C$1.34B | C$1.26B | C$1.13B | C$1.08B | C$852M |
| Revenue growth | — | +12% | +5% | +26% | — |
| Gross profit | C$358M | C$332M | C$209M | C$189M | C$72.6M |
| EBITDA | C$14.1M | C$17.0M | C$35.3M | C$19.3M | -C$74.1M |
| Net income | -C$228M | -C$168M | -C$3.01B | -C$334M | -C$1.97B |
| Free cash flow | -C$165M | -C$141M | -C$175M | -C$82.0M | -C$17.5M |
| Capital expenditure | C$48.0M | C$45.5M | C$45.3M | C$39.9M | C$28.2M |
| Total debt | C$516M | C$550M | C$452M | C$528M | C$801M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | TLRY.TO | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -22.6% | -6.8% | 2nd lowest of 21 |
| 6-month return | -46.6% | -8.0% | 2nd lowest of 21 |
| Distance from 52-week high | -80.9% | -34.4% | lowest of 21 |
| Revenue growth (TTM) | +16.9% | -1.8% | 3rd highest of 21 |
| Operating margin | -6.3% | -0.7% | 5th lowest of 20 |
| EV / Sales | 0.6× | 1.4× | 2nd cheapest of 21 |
| ROIC minus cost of capital | -14.6 pp | -5.4 pp | 2nd lowest of 20 |
| Net debt / EBITDA | 14.8× | 3.6× | 2nd most indebted of 10 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Tilray Brands TLRY.TO | Canada | $433M | -47% | +17% | -6% | 0.6× | n/a | n/a |
| Ningxia Xiaoming Agriculture & Animal Husbandry 300967.SZ | China | $435M | -7% | -17% | -2% | 3.0× | 21.1% | +17.7% |
| Shenzhen Kingsino Technology 002548.SZ | China | $428M | -35% | -2% | -12% | 1.2× | 12.6% | +3.2% |
| Bannari Amman Sugars BANARISUG.NS | India | $423M | -13% | -8% | 6% | 2.4× | 26.7% | +4.9% |
| Hokuto 1379.T | Japan | $411M | +13% | +4% | 8% | 0.8× | -7.8% | +3.1% |
| Xinjiang Tianshan Animal Husbandry Bio-engineering 300313.SZ | China | $411M | +32% | +187% | -4% | 7.6× | n/a | n/a |
| Shree Renuka Sugars RENUKA.NS | India | $410M | -36% | -10% | 4% | 1.2× | n/a | n/a |
| Dalmia Bharat Sugar & Industries DALMIASUG.NS | India | $409M | +23% | -5% | 7% | 1.1× | 15.7% | +7.7% |
| Vital Farms VITL | United States | $409M | +6% | +5% | -3% | 0.7× | n/a | n/a |
| Shanghai Xuerong Bio-Technology 300511.SZ | China | $408M | -46% | +29% | 4% | 1.6× | 0.6% | -1.9% |
| Zuming Bean Products 003030.SZ | China | $405M | -2% | +12% | -2% | 1.6× | n/a | n/a |
| Royal 002329.SZ | China | $467M | -15% | -2% | -25% | 3.1× | n/a | n/a |
| Bajaj Hindusthan Sugar BAJAJHIND.NS | India | $470M | -8% | -2% | 1% | 0.8× | n/a | n/a |
| CNFC Overseas Fisheries 000798.SZ | China | $470M | -8% | -2% | -2% | 1.4× | n/a | n/a |
| Xinjiang Sayram Modern Agriculture 600540.SS | China | $399M | -18% | -4% | n/a | 1.1× | n/a | n/a |
| J-Oil Mills 2613.T | Japan | $474M | +15% | +1% | 2% | 0.4× | n/a | n/a |
| Nippon Beet Sugar Manufacturing 2108.T | Japan | $391M | +24% | 0% | 1% | 0.8× | 40.4% | +4.6% |
| Select Harvests SHV.AX | Australia | $390M | +13% | -6% | -6% | 2.7× | 27.3% | +16.3% |
| Shandong Homey Aquatic Development 600467.SS | China | $486M | -9% | -21% | 14% | 5.0× | 5.0% | -3.1% |
| Fujian Tianma Science & Technology 603668.SS | China | $488M | -52% | +6% | -1% | 1.4× | 29.6% | +10.5% |
| Zhanjiang Guolian Aquatic Products 300094.SZ | China | $490M | -8% | -9% | -28% | 1.6× | 0.7% | -6.6% |