Employees: 755
Size WELLNEO SUGAR (2117.T) is a Japan Consumer Staples company (Agricultural Commodities/Milling) with a market value of $555M, the 1009th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥2,717 on 6 Nov 2026.
Performance Over six months the shares gained 1.6%, against -1.7% for the median peer and +1.8% for the Japan market (cap-weighted) — 9th highest of 21 in its peer set.
Growth Revenue grew 8.3% over the last twelve months (peer median +4.1%); the operating margin is 10.2% (peer median 3.9%).
Valuation It trades at 0.8× enterprise value to sales against a peer median of 1.4× (6th cheapest of 21).
Price implies For today's price to make sense, revenue must grow about -10% a year for seven years (Req g). Recent delivered growth is +21%, so the hurdle is -31 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 4.5 points above its cost of capital (5.0% WACC).
Next results Next results expected around 10 Nov 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥111B | ¥113B | ¥97.1B | ¥92.2B | ¥58.3B |
| Revenue growth | — | +16% | +5% | +58% | — |
| Gross profit | ¥24.3B | ¥23.4B | ¥19.1B | ¥15.9B | ¥8.90B |
| EBITDA | ¥13.9B | ¥13.4B | ¥10.9B | ¥8.14B | ¥3.57B |
| Net income | ¥6.84B | ¥6.47B | ¥5.75B | ¥5.52B | ¥1.06B |
| Free cash flow | ¥8.46B | ¥6.16B | ¥6.07B | ¥4.87B | -¥2.21B |
| Capital expenditure | ¥4.16B | ¥4.61B | ¥2.86B | ¥1.79B | ¥587M |
| Total debt | ¥15.7B | ¥11.4B | ¥17.8B | ¥10.5B | ¥12.6B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 2117.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +0.8% | -1.5% | 8th highest of 21 |
| 6-month return | +1.6% | -1.7% | 9th highest of 21 |
| Distance from 52-week high | -10.9% | -30.5% | 5th highest of 21 |
| Revenue growth (TTM) | +8.3% | +4.1% | 8th highest of 21 |
| Operating margin | 10.2% | 3.9% | 4th highest of 21 |
| EV / Sales | 0.8× | 1.4× | 6th cheapest of 21 |
| Growth the price implies (Req g, 7 yrs) | -10.2% | 0.8% | least demanding of 9 |
| Growth delivered (Del g) | +20.9% | +4.6% | 2nd highest of 9 |
| Hurdle (Req g minus delivered) | -31.1 pp | -4.5 pp | 2nd least demanding of 9 |
| ROIC minus cost of capital | +4.5 pp | -1.7 pp | 6th highest of 21 |
| EV / EBITDA | 6.7× | 8.6× | 3rd cheapest of 9 |
| Net debt / EBITDA | 0.4× | 1.6× | 4th least indebted of 12 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| WELLNEO SUGAR 2117.T | Japan | $555M | +2% | +8% | 10% | 0.8× | -10.2% | +20.9% |
| Triveni Engineering and Industries TRIVENI.NS | India | $561M | -4% | +2% | 8% | 0.9× | n/a | n/a |
| Kadoya Sesame Mills 2612.T | Japan | $550M | +94% | -2% | 10% | 1.9× | 0.9% | +5.0% |
| Inghams ING.AX | Australia | $563M | +13% | +2% | 4% | 0.7× | -1.2% | +3.9% |
| Shiyue Daotian 9676.HK | Hong Kong | $545M | -35% | +26% | 7% | 0.5× | n/a | n/a |
| Wanxiang Doneed 600371.SS | China | $544M | +41% | -13% | -11% | 17.8× | n/a | n/a |
| Baiyang Investment 002696.SZ | China | $569M | +62% | +25% | 0% | 1.3× | n/a | n/a |
| Jiangsu Yike Food 301116.SZ | China | $538M | -28% | +6% | 0% | 0.3× | n/a | n/a |
| ForFarmers FFARM.AS | Netherlands | $537M | -18% | +7% | 3% | 0.2× | -9.9% | +6.0% |
| Baotou Huazi Industry 600191.SS | China | $582M | -37% | +56% | 5% | 5.7× | n/a | n/a |
| Gansu Dunhuang Seed 600354.SS | China | $589M | +19% | +9% | 25% | 2.4× | -4.7% | +4.1% |
| Piccadily Agro Industries PICCADIL.NS | India | $607M | -8% | +29% | 20% | 5.3× | n/a | n/a |
| Rogers Sugar RSI.TO | Canada | $618M | +2% | -6% | 10% | 1.1× | n/a | n/a |
| Solbar Ningbo Protein Technology 603231.SS | China | $493M | +1% | +20% | 8% | 1.3× | n/a | n/a |
| Dongrui Food 001201.SZ | China | $629M | +23% | +2% | -30% | 3.1× | n/a | n/a |
| Zhanjiang Guolian Aquatic Products 300094.SZ | China | $490M | -8% | -9% | -28% | 1.6× | 0.7% | -6.6% |
| Fujian Tianma Science & Technology 603668.SS | China | $488M | -52% | +6% | -1% | 1.4× | 29.6% | +10.5% |
| Shandong Homey Aquatic Development 600467.SS | China | $486M | -9% | -21% | 14% | 5.0× | 5.0% | -3.1% |
| J-Oil Mills 2613.T | Japan | $474M | +15% | +1% | 2% | 0.4× | n/a | n/a |
| Tongyi Carbon Neutral Technology (Xinjiang) 600506.SS | China | $653M | 0% | +24% | 2% | 1.7× | 21.8% | +82.4% |
| CNFC Overseas Fisheries 000798.SZ | China | $470M | -8% | -2% | -2% | 1.4× | n/a | n/a |