Loading…
Employees: 3,682
Size Murakami (7292.T) is a Japan Consumer Discretionary company (Auto Parts: OEM) with a market value of $503M, the 1065th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥6,970 on 6 Nov 2026.
Performance Over six months the shares gained 2.6%, against -17.8% for the median peer and +1.8% for the Japan market (cap-weighted) — 5th highest of 21 in its peer set.
Growth Revenue grew 7.6% over the last twelve months (peer median +8.2%); the operating margin is 7.3% (peer median 5.2%).
Valuation It trades at 0.3× enterprise value to sales against a peer median of 1.4× (4th cheapest of 21).
Price implies For today's price to make sense, revenue must grow about -19% a year for seven years (Req g). Recent delivered growth is +9%, so the hurdle is -28 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 6.1 points above its cost of capital (5.0% WACC).
Next results Next results expected around 11 Nov 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥119B | ¥116B | ¥109B | ¥105B | ¥90.6B |
| Revenue growth | — | +6% | +4% | +15% | — |
| Gross profit | ¥18.1B | ¥18.0B | ¥16.9B | ¥15.7B | ¥12.6B |
| EBITDA | ¥13.3B | ¥13.6B | ¥13.0B | ¥12.5B | ¥9.46B |
| Net income | ¥5.82B | ¥6.08B | ¥5.94B | ¥5.89B | ¥5.37B |
| Free cash flow | n/a | ¥4.19B | ¥5.61B | ¥8.25B | ¥4.93B |
| Capital expenditure | n/a | ¥5.97B | ¥4.28B | ¥3.70B | ¥2.91B |
| Total debt | ¥118M | ¥142M | ¥215M | ¥105M | ¥1.63B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 7292.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +3.0% | -9.7% | 2nd highest of 21 |
| 6-month return | +2.6% | -17.8% | 5th highest of 21 |
| Distance from 52-week high | -3.2% | -38.5% | highest of 21 |
| Revenue growth (TTM) | +7.6% | +8.2% | 11th highest of 21 |
| Operating margin | 7.3% | 5.2% | 6th highest of 21 |
| EV / Sales | 0.3× | 1.4× | 4th cheapest of 21 |
| Growth the price implies (Req g, 7 yrs) | -19.1% | 16.7% | least demanding of 18 |
| Growth delivered (Del g) | +9.3% | +9.6% | 8th lowest of 18 |
| Hurdle (Req g minus delivered) | -28.4 pp | +2.3 pp | least demanding of 18 |
| ROIC minus cost of capital | +6.1 pp | -1.2 pp | 2nd highest of 21 |
| EV / EBITDA | 2.7× | 4.6× | 2nd cheapest of 8 |
| Net debt / EBITDA | -3.5× | -0.7× | least indebted of 10 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Murakami 7292.T | Japan | $503M | +3% | +8% | 7% | 0.3× | -19.1% | +9.3% |
| Shinry Technologies 300745.SZ | China | $504M | -41% | +33% | -4% | 1.0× | n/a | n/a |
| Shanghai Carthane 603037.SS | China | $504M | -8% | +15% | 9% | 3.9× | 25.0% | +10.7% |
| Ningbo Shenglong Automotive Powertrain System 603178.SS | China | $502M | -27% | -6% | -10% | 2.2× | 22.3% | +6.5% |
| Guangzhou Tongda Auto Electric 603390.SS | China | $505M | -28% | +11% | 10% | 3.2× | 17.0% | +9.5% |
| Nantong Chaoda Equipment 301186.SZ | China | $505M | -38% | +5% | 7% | 4.0× | 21.6% | +11.9% |
| Zhejiang Tenchen Controls 603085.SS | China | $507M | -31% | +29% | 6% | 1.2× | 1.3% | +16.2% |
| Hangzhou Zhengqiang 301119.SZ | China | $510M | -20% | +5% | 19% | 5.8× | 19.9% | +10.1% |
| Jee Technology 688162.SS | China | $496M | -25% | +15% | 1% | 0.7× | 36.1% | +23.7% |
| Fiem Industries FIEMIND.NS | India | $513M | -19% | +17% | 11% | 1.6× | 21.3% | +18.2% |
| Tieliu 603926.SS | China | $515M | -32% | -4% | 4% | 1.4× | 6.6% | +9.6% |
| Hi-Lex 7279.T | Japan | $520M | -17% | +32% | 1% | 0.1× | 3.0% | +9.2% |
| T.RAD 7236.T | Japan | $485M | +17% | +6% | 7% | 0.5× | 5.0% | +7.5% |
| Futaba Industrial 7241.T | Japan | $524M | -5% | +2% | 3% | 0.2× | -3.8% | +7.7% |
| Press Kogyo 7246.T | Japan | $525M | +14% | +11% | 7% | 0.4× | -4.8% | +5.6% |
| Sharda Motor Industries SHARDAMOTR.NS | India | $526M | -5% | +26% | 10% | 1.4× | 16.7% | +14.4% |
| Ningbo Fangzheng Automobile Mould 300998.SZ | China | $532M | -5% | +2% | -3% | 3.3× | 57.3% | +14.9% |
| Martinrea International MRE.TO | Canada | $475M | -10% | -3% | 5% | 0.4× | -6.2% | +7.4% |
| Hyliion HYLN | United States | $534M | +22% | +163% | -649% | 51.1× | n/a | n/a |
| Tachi-S 7239.T | Japan | $474M | +6% | -2% | 5% | 0.1× | -16.7% | +6.3% |
| Wuhu Sanlian Forging 001282.SZ | China | $537M | -23% | +2% | 5% | 2.5× | n/a | n/a |