Loading…
No business profile yet.
Size Trusval Technology (6667.TWO) is a Taiwan Industrials company (Industrial Machinery) with a market value of $346M, the 592nd largest of 687 Taiwan companies the cockpit tracks. Shares closed at NT$214.00 on 6 Nov 2026.
Performance Over six months the shares fell 20.4%, against -22.4% for the median peer and -3.4% for the Taiwan market (cap-weighted) — 9th highest of 20 in its peer set.
Growth Revenue grew 26.6% over the last twelve months (peer median +8.5%); the operating margin is 11.1% (peer median 5.1%).
Valuation It trades at 10.9× forward earnings against a peer median of 36.3× (2nd cheapest of 7).
Price implies For today's price to make sense, revenue must grow about 2% a year for seven years (Req g). Recent delivered growth is +37%, so the hurdle is -35 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 16.6 points above its cost of capital (6.5% WACC).
Next results Next results expected around 11 Nov 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | NT$6.58B | NT$6.35B | NT$3.63B | NT$2.41B | NT$2.47B |
| Revenue growth | — | +75% | +50% | -2% | — |
| Gross profit | NT$1.36B | NT$1.26B | NT$824M | NT$617M | NT$482M |
| EBITDA | NT$838M | NT$861M | NT$551M | NT$420M | NT$289M |
| Net income | NT$721M | NT$654M | NT$440M | NT$321M | NT$211M |
| Free cash flow | NT$542M | NT$269M | -NT$91.7M | NT$220M | NT$70.3M |
| Capital expenditure | NT$232M | NT$152M | NT$77.4M | NT$39.7M | NT$37.9M |
| Total debt | NT$1.80B | NT$1.84B | NT$1.21B | NT$858M | NT$894M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 6667.TWO | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -19.1% | -11.4% | 3rd lowest of 21 |
| 6-month return | -20.4% | -22.4% | 9th highest of 20 |
| Distance from 52-week high | -29.3% | -35.4% | 7th highest of 21 |
| Revenue growth (TTM) | +26.6% | +8.5% | 5th highest of 21 |
| Operating margin | 11.1% | 5.1% | 7th highest of 21 |
| Forward P/E | 10.9× | 36.3× | 2nd cheapest of 7 |
| Growth the price implies (Req g, 7 yrs) | 2.1% | -2.0% | 6th most demanding of 14 |
| Growth delivered (Del g) | +37.4% | +6.4% | highest of 14 |
| Hurdle (Req g minus delivered) | -35.3 pp | -5.7 pp | least demanding of 14 |
| ROIC minus cost of capital | +16.6 pp | -4.6 pp | 4th highest of 20 |
| EV / EBITDA | 13.7× | 13.6× | 6th cheapest of 11 |
| Net debt / EBITDA | -0.0× | 0.6× | 6th least indebted of 12 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Trusval Technology 6667.TWO | Taiwan | $346M | -20% | +27% | 11% | 10.9× | 2.1% | +37.4% |
| Ebara Jitsugyo 6328.T | Japan | $347M | -8% | +4% | 15% | 14.6× | -3.3% | +6.4% |
| Zhejiang Dibay Electric 603320.SS | China | $348M | -36% | -2% | 7% | n/a | 11.5% | +6.3% |
| USUN Technology 3498.TWO | Taiwan | $344M | +91% | +38% | 18% | n/a | 13.7% | -6.6% |
| Bin Chuan Enterprise 1569.TWO | Taiwan | $343M | +25% | -6% | -15% | 56.1× | n/a | n/a |
| Sintokogio,Ltd 6339.T | Japan | $342M | +3% | +5% | 2% | n/a | 9.8% | +16.4% |
| Suregiant Technology 7669.TWO | Taiwan | $342M | -39% | +150% | 51% | n/a | n/a | n/a |
| ReTech Environmental Solutions 7934.TWO | Taiwan | $350M | n/a | +13% | 16% | n/a | n/a | n/a |
| Mimaki Engineering 6638.T | Japan | $351M | +25% | +1% | 12% | 7.2× | -2.7% | +11.4% |
| Ningbo Lehui International Engineering Equipment 603076.SS | China | $341M | -41% | +22% | 2% | 117.8× | 34.4% | +13.0% |
| Dalian Zhiyun Automation 300097.SZ | China | $341M | -27% | +33% | -68% | n/a | n/a | n/a |
| Hangzhou Kaierda Welding Robot 688255.SS | China | $341M | -30% | +21% | 5% | n/a | 28.0% | +1.8% |
| Junhe Pumps 603617.SS | China | $352M | -21% | +9% | 5% | n/a | n/a | n/a |
| Jiangsu Newamstar Packaging Machinery 300509.SZ | China | $340M | -33% | +16% | 12% | n/a | -5.1% | +11.9% |
| NORMA NOEJ.DE | Germany | $353M | -23% | -21% | -4% | 45.3× | -8.6% | -2.9% |
| Funeng Oriental Equipment Technology 300173.SZ | China | $339M | -28% | -22% | -14% | n/a | n/a | n/a |
| Jiangsu Chunlan Refrigerating Equipment Stock 600854.SS | China | $337M | -20% | +41% | -20% | n/a | -10.7% | -17.0% |
| China Western Power Industrial 002630.SZ | China | $336M | -5% | -53% | -24% | n/a | -2.0% | -5.3% |
| Shanghai Automobile Air-Conditioner Accessories 603107.SS | China | $357M | -18% | +3% | 6% | n/a | -4.6% | +13.5% |
| Mayville Engineering MEC | United States | $335M | -52% | +15% | -1% | 27.2× | n/a | n/a |
| Guangzhou Tech-Long Packaging Machinery 002209.SZ | China | $359M | -22% | +8% | 8% | n/a | 1.0% | +14.7% |