Loading…
Employees: 548
Size Ebara Jitsugyo (6328.T) is a Japan Industrials company (Industrial Machinery) with a market value of $347M, the 1263rd largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥2,204 on 6 Nov 2026.
Performance Over six months the shares fell 7.5%, against -20.7% for the median peer and +1.8% for the Japan market (cap-weighted) — 7th highest of 20 in its peer set.
Growth Revenue grew 4.1% over the last twelve months (peer median +8.5%); the operating margin is 15.5% (peer median 5.2%).
Valuation It trades at 14.6× forward earnings against a peer median of 34.1× (3rd cheapest of 7).
Price implies For today's price to make sense, revenue must grow about -3% a year for seven years (Req g). Recent delivered growth is +6%, so the hurdle is -10 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 20.0 points above its cost of capital (9.1% WACC).
Next results Next results expected around 5 Feb 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥41.2B | ¥41.2B | ¥37.5B | ¥36.3B | ¥30.2B |
| Revenue growth | — | +10% | +3% | +20% | — |
| Gross profit | ¥14.3B | ¥13.9B | ¥11.7B | ¥11.1B | ¥9.28B |
| EBITDA | ¥6.62B | ¥6.36B | ¥4.51B | ¥4.28B | ¥2.99B |
| Net income | ¥4.58B | ¥4.38B | ¥3.16B | ¥3.14B | ¥2.17B |
| Free cash flow | n/a | ¥1.04B | ¥1.80B | ¥4.59B | ¥1.37B |
| Capital expenditure | n/a | ¥391M | ¥207M | ¥171M | ¥244M |
| Total debt | ¥1.44B | ¥1.52B | ¥1.01B | ¥1.09B | ¥1.18B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 6328.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -11.7% | -10.8% | 10th lowest of 21 |
| 6-month return | -7.5% | -20.7% | 7th highest of 20 |
| Distance from 52-week high | -26.2% | -34.1% | 5th highest of 21 |
| Revenue growth (TTM) | +4.1% | +8.5% | 8th lowest of 21 |
| Operating margin | 15.5% | 5.2% | 4th highest of 21 |
| Forward P/E | 14.6× | 34.1× | 3rd cheapest of 7 |
| Growth the price implies (Req g, 7 yrs) | -3.3% | 1.6% | 5th least demanding of 15 |
| Growth delivered (Del g) | +6.4% | +8.9% | 8th highest of 15 |
| Hurdle (Req g minus delivered) | -9.7 pp | -1.2 pp | 6th least demanding of 15 |
| ROIC minus cost of capital | +20.0 pp | -4.6 pp | 2nd highest of 20 |
| EV / EBITDA | 5.6× | 14.4× | 3rd cheapest of 11 |
| Net debt / EBITDA | -2.6× | -0.0× | 2nd least indebted of 12 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Ebara Jitsugyo 6328.T | Japan | $347M | -8% | +4% | 15% | 14.6× | -3.3% | +6.4% |
| Zhejiang Dibay Electric 603320.SS | China | $348M | -36% | -2% | 7% | n/a | 11.5% | +6.3% |
| Trusval Technology 6667.TWO | Taiwan | $346M | -20% | +27% | 11% | 10.9× | 2.1% | +37.4% |
| ReTech Environmental Solutions 7934.TWO | Taiwan | $350M | n/a | +13% | 16% | n/a | n/a | n/a |
| USUN Technology 3498.TWO | Taiwan | $344M | +91% | +38% | 18% | n/a | 13.7% | -6.6% |
| Mimaki Engineering 6638.T | Japan | $351M | +25% | +1% | 12% | 7.2× | -2.7% | +11.4% |
| Bin Chuan Enterprise 1569.TWO | Taiwan | $343M | +25% | -6% | -15% | 56.1× | n/a | n/a |
| Junhe Pumps 603617.SS | China | $352M | -21% | +9% | 5% | n/a | n/a | n/a |
| Sintokogio,Ltd 6339.T | Japan | $342M | +3% | +5% | 2% | n/a | 9.8% | +16.4% |
| Suregiant Technology 7669.TWO | Taiwan | $342M | -39% | +150% | 51% | n/a | n/a | n/a |
| NORMA NOEJ.DE | Germany | $353M | -23% | -21% | -4% | 45.3× | -8.6% | -2.9% |
| Ningbo Lehui International Engineering Equipment 603076.SS | China | $341M | -41% | +22% | 2% | 117.8× | 34.4% | +13.0% |
| Dalian Zhiyun Automation 300097.SZ | China | $341M | -27% | +33% | -68% | n/a | n/a | n/a |
| Hangzhou Kaierda Welding Robot 688255.SS | China | $341M | -30% | +21% | 5% | n/a | 28.0% | +1.8% |
| Jiangsu Newamstar Packaging Machinery 300509.SZ | China | $340M | -33% | +16% | 12% | n/a | -5.1% | +11.9% |
| Funeng Oriental Equipment Technology 300173.SZ | China | $339M | -28% | -22% | -14% | n/a | n/a | n/a |
| Shanghai Automobile Air-Conditioner Accessories 603107.SS | China | $357M | -18% | +3% | 6% | n/a | -4.6% | +13.5% |
| Jiangsu Chunlan Refrigerating Equipment Stock 600854.SS | China | $337M | -20% | +41% | -20% | n/a | -10.7% | -17.0% |
| China Western Power Industrial 002630.SZ | China | $336M | -5% | -53% | -24% | n/a | -2.0% | -5.3% |
| Guangzhou Tech-Long Packaging Machinery 002209.SZ | China | $359M | -22% | +8% | 8% | n/a | 1.0% | +14.7% |
| Prince Pipes And Fittings PRINCEPIPE.NS | India | $359M | +15% | +5% | 5% | 22.8× | 22.6% | +4.6% |