Loading…
Employees: 2,865
Size Riso Kagaku (6413.T) is a Japan Information Technology company (Computer Peripherals) with a market value of $418M, the 1162nd largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥1,086 on 6 Nov 2026.
Performance Over six months the shares gained 3.4%, against -18.1% for the median peer and +1.8% for the Japan market (cap-weighted) — 6th highest of 21 in its peer set.
Growth Revenue grew 4.8% over the last twelve months (peer median +8.3%); the operating margin is 6.4% (peer median 2.2%).
Valuation It trades at 16.2× forward earnings against a peer median of 22.5× (5th cheapest of 11).
Price implies For today's price to make sense, revenue must grow about -3% a year for seven years (Req g). Recent delivered growth is +3%, so the hurdle is -6 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 0.1 points above its cost of capital (6.0% WACC).
Next results Next results expected around 2 Feb 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥81.3B | ¥79.0B | ¥78.7B | ¥74.6B | ¥74.7B |
| Revenue growth | — | 0% | +6% | 0% | — |
| Gross profit | ¥48.0B | ¥45.7B | ¥45.7B | ¥42.2B | ¥41.3B |
| EBITDA | ¥9.24B | ¥8.88B | ¥9.69B | ¥7.97B | ¥8.78B |
| Net income | ¥4.86B | ¥4.38B | ¥4.09B | ¥4.83B | ¥4.62B |
| Free cash flow | n/a | ¥6.00B | ¥1.59B | ¥6.13B | ¥5.20B |
| Capital expenditure | n/a | ¥2.46B | ¥2.74B | ¥933M | ¥902M |
| Total debt | ¥8.48B | ¥6.73B | ¥5.15B | ¥840M | ¥401M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 6413.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +6.2% | -18.0% | highest of 21 |
| 6-month return | +3.4% | -18.1% | 6th highest of 21 |
| Distance from 52-week high | -16.3% | -45.4% | 2nd highest of 21 |
| Revenue growth (TTM) | +4.8% | +8.3% | 9th lowest of 21 |
| Operating margin | 6.4% | 2.2% | 7th highest of 21 |
| Forward P/E | 16.2× | 22.5× | 5th cheapest of 11 |
| Growth the price implies (Req g, 7 yrs) | -2.7% | 12.5% | 3rd least demanding of 9 |
| Growth delivered (Del g) | +2.9% | +7.0% | 3rd lowest of 9 |
| Hurdle (Req g minus delivered) | -5.6 pp | +1.1 pp | 4th least demanding of 9 |
| ROIC minus cost of capital | +0.1 pp | -3.8 pp | 5th highest of 21 |
| EV / EBITDA | 6.3× | 11.9× | 3rd cheapest of 11 |
| Net debt / EBITDA | -0.8× | 0.1× | 6th least indebted of 13 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Riso Kagaku 6413.T | Japan | $418M | +3% | +5% | 6% | 16.2× | -2.7% | +2.9% |
| Quanta Storage 6188.TWO | Taiwan | $409M | -45% | +3% | 7% | n/a | n/a | n/a |
| IEI Integration 3022.TW | Taiwan | $405M | +1% | +3% | 6% | 10.8× | n/a | n/a |
| Shenzhen Emperor Technology 300546.SZ | China | $434M | -22% | +8% | 3% | n/a | 38.7% | +7.9% |
| Alpha Networks 3380.TW | Taiwan | $437M | -23% | +11% | 1% | 26.9× | n/a | n/a |
| Buffalo 6676.T | Japan | $458M | +23% | -19% | 8% | 9.3× | -10.5% | -2.0% |
| Gallant Precision Machining 5443.TWO | Taiwan | $374M | -44% | +12% | 12% | n/a | 12.4% | +6.2% |
| Sysgration 5309.TWO | Taiwan | $360M | -19% | +9% | -4% | 44.3× | n/a | n/a |
| Surfilter Network Technology 300311.SZ | China | $488M | -11% | +15% | 7% | n/a | n/a | n/a |
| Huasu 000509.SZ | China | $502M | -13% | -23% | -2% | n/a | n/a | n/a |
| Sato 6287.T | Japan | $508M | +19% | +10% | 7% | 9.9× | -11.3% | +8.4% |
| Winner Technology 300609.SZ | China | $341M | -53% | -6% | -41% | n/a | n/a | n/a |
| Shenzhen Fluence Technology 300647.SZ | China | $517M | +7% | +12% | -20% | n/a | n/a | n/a |
| Taiwan Semiconductor 5425.TWO | Taiwan | $520M | +7% | +5% | 9% | 18.3× | 7.6% | +11.6% |
| Backblaze BLZE | United States | $523M | +10% | +17% | -4% | 26.7× | 12.7% | +22.1% |
| Shenzhen Zhongheng Huafa 000020.SZ | China | $332M | -31% | -25% | 5% | n/a | 26.4% | +4.4% |
| ADTRAN ADTN | United States | $329M | -73% | +10% | 0% | 12.9× | n/a | n/a |
| G.tech Technology 301503.SZ | China | $313M | -27% | +28% | 4% | n/a | n/a | n/a |
| Gigastorage 2406.TW | Taiwan | $310M | -11% | +83% | 2% | n/a | n/a | n/a |
| Stratasys SSYS | United States | $565M | -25% | -3% | -14% | 45.9× | n/a | n/a |
| Newcapec Electronics 300248.SZ | China | $567M | -17% | +1% | 1% | 32.0× | 21.5% | +0.9% |