Loading…
Employees: 2,127
Size Torishima Pump Mfg.Co (6363.T) is a Japan Industrials company (Industrial Machinery) with a market value of $403M, the 1183rd largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥2,470 on 6 Nov 2026.
Performance Over six months the shares fell 23.3%, against -27.6% for the median peer and +1.8% for the Japan market (cap-weighted) — 9th highest of 21 in its peer set.
Growth Revenue grew 0.9% over the last twelve months (peer median +15.0%); the operating margin is 6.7% (peer median 6.1%).
Valuation It trades at 8.2× forward earnings against a peer median of 11.1× (2nd cheapest of 12).
Price implies For today's price to make sense, revenue must grow about -2% a year for seven years (Req g). Recent delivered growth is +13%, so the hurdle is -15 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 1.1 points above its cost of capital (6.0% WACC).
Next results Next results expected around 12 Nov 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥89.7B | ¥92.9B | ¥86.5B | ¥81.1B | ¥64.7B |
| Revenue growth | — | +7% | +7% | +25% | — |
| Gross profit | ¥25.5B | ¥24.0B | ¥22.4B | ¥22.2B | ¥17.4B |
| EBITDA | ¥8.69B | ¥7.90B | ¥8.13B | ¥8.90B | ¥8.32B |
| Net income | ¥7.64B | ¥5.95B | ¥4.07B | ¥6.23B | ¥4.40B |
| Free cash flow | n/a | ¥2.24B | -¥4.83B | -¥501M | ¥407M |
| Capital expenditure | n/a | ¥2.35B | ¥4.63B | ¥3.51B | ¥959M |
| Total debt | ¥33.2B | ¥23.9B | ¥24.4B | ¥16.1B | ¥16.5B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 6363.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -18.5% | -16.9% | 10th lowest of 21 |
| 6-month return | -23.3% | -27.6% | 9th highest of 21 |
| Distance from 52-week high | -32.0% | -41.7% | 6th highest of 21 |
| Revenue growth (TTM) | +0.9% | +15.0% | 6th lowest of 21 |
| Operating margin | 6.7% | 6.1% | 10th highest of 21 |
| Forward P/E | 8.2× | 11.1× | 2nd cheapest of 12 |
| Growth the price implies (Req g, 7 yrs) | -2.0% | 2.9% | 5th least demanding of 13 |
| Growth delivered (Del g) | +12.8% | +9.5% | 4th highest of 13 |
| Hurdle (Req g minus delivered) | -14.9 pp | -6.0 pp | 4th least demanding of 13 |
| ROIC minus cost of capital | +1.1 pp | -2.3 pp | 4th highest of 21 |
| EV / EBITDA | 6.9× | 7.7× | 6th cheapest of 11 |
| Net debt / EBITDA | -0.4× | -0.8× | 6th least indebted of 11 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Torishima Pump Mfg.Co 6363.T | Japan | $403M | -23% | +1% | 7% | 8.2× | -2.0% | +12.8% |
| TK Corporation 023160.KS | South Korea | $403M | -52% | +25% | 12% | 6.2× | -8.4% | +9.5% |
| Tianjin Jinrong Tianyu Precision Machinery 300988.SZ | China | $405M | -30% | +23% | 7% | n/a | n/a | n/a |
| Tianjin Saixiang Technology 002337.SZ | China | $405M | -25% | +11% | 6% | n/a | 23.7% | +14.1% |
| Hangzhou Zhongya Machinery 300512.SZ | China | $405M | -29% | +20% | 2% | n/a | 29.5% | +11.9% |
| Yinchuan Weili Transmission Technology 300904.SZ | China | $406M | -35% | +69% | -7% | n/a | n/a | n/a |
| CEC Environmental Protection 300172.SZ | China | $406M | -23% | 0% | 9% | n/a | 3.2% | -4.9% |
| Yalian Machinery 001395.SZ | China | $407M | -22% | +19% | 27% | n/a | -5.6% | +18.2% |
| ANEST IWATA 6381.T | Japan | $407M | +2% | +6% | 10% | 16.2× | 2.1% | +9.5% |
| ElringKlinger ZIL2.DE | Germany | $407M | -3% | 0% | 5% | 8.4× | -4.1% | +2.1% |
| Philoptics 161580.KS | South Korea | $399M | -52% | -80% | -78% | 271.8× | n/a | n/a |
| Tederic Machinery 603289.SS | China | $398M | -22% | -5% | 6% | n/a | 10.0% | +6.7% |
| Enplas 6961.T | Japan | $397M | -59% | +25% | 16% | 9.5× | 5.5% | +7.6% |
| ITAB Group AB (publ) ITAB.ST | Sweden | $395M | +8% | +16% | 3% | 9.4× | 2.6% | +19.1% |
| E&R Engineering 8027.TWO | Taiwan | $412M | -38% | +38% | -2% | 172.6× | n/a | n/a |
| Hyulim ROBOT 090710.KS | South Korea | $412M | -63% | -38% | -25% | n/a | n/a | n/a |
| Sodick 6143.T | Japan | $412M | -18% | +15% | 7% | 8.3× | -4.2% | +6.8% |
| WONIK QnC 074600.KS | South Korea | $395M | -46% | +11% | 8% | 11.1× | 6.6% | +12.4% |
| Zhejiang Extek Technology 301399.SZ | China | $413M | -29% | +21% | -1% | n/a | n/a | n/a |
| Bluesword Intelligent Technology 688557.SS | China | $394M | -26% | +5% | 2% | 11.9× | n/a | n/a |
| Amax 6933.TW | Taiwan | $413M | +87% | +15% | 7% | 25.9× | n/a | n/a |