Loading…
No business profile yet.
Size ITAB Group AB (publ) (ITAB.ST) is a Sweden Industrials company (Industrial Machinery) with a market value of $395M, the 203rd largest of 221 Sweden companies the cockpit tracks. Shares closed at SEK 15.16 on 6 Nov 2026.
Performance Over six months the shares gained 8.3%, against -30.5% for the median peer and +8.2% for the Sweden market (cap-weighted) — highest of 21 in its peer set.
Growth Revenue grew 16.3% over the last twelve months (peer median +4.3%); the operating margin is 3.1% (peer median 6.1%).
Valuation It trades at 9.4× forward earnings against a peer median of 9.5× (4th cheapest of 8).
Price implies For today's price to make sense, revenue must grow about 3% a year for seven years (Req g). Recent delivered growth is +19%, so the hurdle is -17 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 2.1 points below its cost of capital (6.0% WACC).
Next results Next results expected around 10 Feb 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | SEK 12.9B | SEK 12.8B | SEK 6.58B | SEK 6.14B | SEK 6.87B |
| Revenue growth | — | +94% | +7% | -11% | — |
| Gross profit | SEK 3.05B | SEK 2.83B | SEK 1.76B | SEK 1.63B | SEK 1.49B |
| EBITDA | SEK 1.11B | SEK 1.27B | SEK 767M | SEK 711M | SEK 668M |
| Net income | SEK 33.0M | SEK 131M | SEK 311M | SEK 270M | SEK 170M |
| Free cash flow | n/a | SEK 673M | SEK 551M | SEK 724M | SEK 459M |
| Capital expenditure | SEK 205M | SEK 317M | SEK 190M | SEK 144M | SEK 105M |
| Total debt | SEK 4.23B | SEK 4.06B | SEK 1.23B | SEK 1.24B | SEK 1.83B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | ITAB.ST | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -4.7% | -16.4% | 3rd highest of 21 |
| 6-month return | +8.3% | -30.5% | highest of 21 |
| Distance from 52-week high | -22.0% | -43.8% | highest of 21 |
| Revenue growth (TTM) | +16.3% | +4.3% | 8th highest of 21 |
| Operating margin | 3.1% | 6.1% | 9th lowest of 21 |
| Forward P/E | 9.4× | 9.5× | 4th cheapest of 8 |
| Growth the price implies (Req g, 7 yrs) | 2.6% | 8.3% | 3rd least demanding of 13 |
| Growth delivered (Del g) | +19.1% | +9.7% | highest of 13 |
| Hurdle (Req g minus delivered) | -16.5 pp | +8.8 pp | 2nd least demanding of 13 |
| ROIC minus cost of capital | -2.1 pp | -3.1 pp | 10th highest of 21 |
| EV / EBITDA | 6.7× | 11.0× | 2nd cheapest of 7 |
| Net debt / EBITDA | 3.1× | -1.9× | 3rd most indebted of 8 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| ITAB Group AB (publ) ITAB.ST | Sweden | $395M | +8% | +16% | 3% | 9.4× | 2.6% | +19.1% |
| WONIK QnC 074600.KS | South Korea | $395M | -46% | +11% | 8% | 11.1× | 6.6% | +12.4% |
| Bluesword Intelligent Technology 688557.SS | China | $394M | -26% | +5% | 2% | 11.9× | n/a | n/a |
| Enplas 6961.T | Japan | $397M | -59% | +25% | 16% | 9.5× | 5.5% | +7.6% |
| Shanghai Karon Eco-Valve Manufacturing 301151.SZ | China | $393M | -12% | -6% | 5% | n/a | 6.7% | -4.6% |
| Nel NEL.OL | Norway | $393M | -34% | -29% | -191% | n/a | n/a | n/a |
| Tederic Machinery 603289.SS | China | $398M | -22% | -5% | 6% | n/a | 10.0% | +6.7% |
| SNT 036530.KS | South Korea | $392M | -34% | +2% | 12% | 3.7× | n/a | n/a |
| Philoptics 161580.KS | South Korea | $399M | -52% | -80% | -78% | 271.8× | n/a | n/a |
| Zoje Resources Investment 002021.SZ | China | $391M | -31% | -2% | 0% | n/a | 40.8% | +9.9% |
| Changzhou Langbo Sealing Technologies 603655.SS | China | $388M | -44% | +3% | 18% | n/a | 29.6% | +10.2% |
| Guangdong Jinming Machinery 300281.SZ | China | $388M | -17% | -4% | -5% | n/a | 16.9% | +1.5% |
| Shen Mao Technology 3305.TW | Taiwan | $387M | -18% | +45% | 9% | n/a | n/a | n/a |
| TK Corporation 023160.KS | South Korea | $403M | -52% | +25% | 12% | 6.2× | -8.4% | +9.5% |
| Torishima Pump Mfg.Co 6363.T | Japan | $403M | -23% | +1% | 7% | 8.2× | -2.0% | +12.8% |
| Tianjin Jinrong Tianyu Precision Machinery 300988.SZ | China | $405M | -30% | +23% | 7% | n/a | n/a | n/a |
| Tianjin Saixiang Technology 002337.SZ | China | $405M | -25% | +11% | 6% | n/a | 23.7% | +14.1% |
| Hangzhou Zhongya Machinery 300512.SZ | China | $405M | -29% | +20% | 2% | n/a | 29.5% | +11.9% |
| CLOBOT 466100.KS | South Korea | $385M | -65% | +32% | -7% | n/a | n/a | n/a |
| Yinchuan Weili Transmission Technology 300904.SZ | China | $406M | -35% | +69% | -7% | n/a | n/a | n/a |
| CEC Environmental Protection 300172.SZ | China | $406M | -23% | 0% | 9% | n/a | 3.2% | -4.9% |