Loading…
← CockpitCompetitor Analysis › 6200.T Insource Co.,Ltd.Open in the cockpit ↗

Insource Co.,Ltd.6200.TCompetitor analysis, valuation and peers

Japan · JPY·Industrials›Miscellaneous Commercial Services
Momentum neutral 44
Mkt cap
$347M
US dollars, full cap
Free float
51%
of shares outstanding
$/day
$1.86M
20-day average traded
Fwd P/E
11.1×
forward earnings
ROIC−WACC
n/a
Hurdle
n/a
no reverse DCF
Next earnings
80 days
25 Jan 2027
Close · JPY¥676
1D-5.7%
1W+0.3%
1M+0.1%
3M-9.9%
6M-1.2%
YTD-21.5%
1Y-27.9%
ATR %2.7%
52w lowhigh28.4% off high

What Insource does

No business profile yet.

Insource at a glance

Size Insource (6200.T) is a Japan Industrials company (Miscellaneous Commercial Services) with a market value of $347M, the 1262nd largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥676 on 6 Nov 2026.

Performance Over six months the shares fell 1.2%, against -19.4% for the median peer and +1.8% for the Japan market (cap-weighted) — 8th highest of 21 in its peer set.

Growth Revenue grew 7.2% over the last twelve months (peer median +5.2%); the operating margin is 39.6% (peer median 8.1%).

Valuation It trades at 11.1× forward earnings against a peer median of 17.5× (3rd cheapest of 14).

Next results Next results expected around 25 Jan 2027 (exchange calendar; dates can move).

Relative performance

8010011 May 202611 Aug 20266 Nov 20266200.T 100Peer median 81
Six months, rebased to 100: Insource against the median of its 20 peers (local-currency closes).

Insource financials

Reported figures in JPY; fiscal year ends 2026-09-30. TTM = trailing twelve months.
TTMFY2026FY2025FY2024FY2023
Revenue¥15.6B¥15.6B¥14.5B¥12.5B¥10.8B
Revenue growth—+7%+16%+16%—
Gross profit¥11.9B¥11.9B¥11.2B¥9.61B¥8.24B
EBITDA¥6.37B¥6.37B¥6.17B¥5.12B¥4.12B
Net income¥4.37B¥4.37B¥4.13B¥3.36B¥2.68B
Free cash flown/a¥3.58B¥4.32B¥3.72B¥1.79B
Capital expendituren/a¥677M¥79.3M¥308M¥1.58B
Total debtn/an/a¥0¥0¥0

Quarterly statements and history in the cockpit →

Insource competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-50%-25%0%+25%-20%0%+20%7921300977605155CTDAVCT0752002887ELIX3011172395383310KEYSROMAOPT277AHCKT9658HSP6200.T6-month return →1-month return →
Up and to the right = strong over both horizons. Insource is the large dot.

Fundamentals: revenue growth against valuation

-40%-20%0%+20%10×20×30×300977605155CTD002887ELIX3011172395383310KEYSOPT277AHCKTHSP6200.TRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Insource is the large dot.

Insource competitors and peer comparison

How Insource compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Insource against its 20 peers (data as of 6 Nov 2026)
Measure6200.TPeer medianRank in peer set
1-month return+0.1%-1.5%10th highest of 21
6-month return-1.2%-19.4%8th highest of 21
Distance from 52-week high-28.4%-41.3%6th highest of 21
Revenue growth (TTM)+7.2%+5.2%9th highest of 21
Operating margin39.6%8.1%highest of 21
Forward P/E11.1×17.5×3rd cheapest of 14
EV / EBITDA7.4×9.7×5th cheapest of 13

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Insource 6200.TJapan$347M-1%+7%40%11.1×n/an/a
Takara & 7921.TJapan$346M+23%+4%15%n/a-11.6%+4.7%
Shenzhen Ridge Technology 300977.SZChina$349M-27%+13%-2%31.9×33.2%-4.0%
Zhejiang Xidamen New Material 605155.SSChina$349M-23%+4%12%15.7×-0.9%+20.0%
Corporate Travel Management CTD.AXAustralia$350M-69%+7%6%19.5×12.0%+30.6%
Avacta AVCT.LUnited Kingdom$352M-24%-100%-27,388%n/an/an/a
Pico Far East 0752.HKHong Kong$342M-14%+3%6%n/an/an/a
Ningbo Color Master Batch 301019.SZChina$354M-31%+14%21%n/a10.4%+1.8%
Tianjin LVYIN Landscape & Ecology Construction 002887.SZChina$354M-41%-8%12%17.1×11.3%-13.0%
Elixirr International ELIX.LUnited Kingdom$340M-29%+29%21%7.7×4.4%+37.6%
Qingdao Greensum Ecology 300948.SZChina$357M-30%+83%-30%n/an/an/a
Jiayuan Science And Technology 301117.SZChina$358M-57%-41%-67%26.0×n/an/a
Shin Nippon Biomedical Laboratories 2395.TJapan$360M-5%+2%10%14.5×6.9%+16.6%
ECOPRO HN 383310.KSSouth Korea$360M-27%-27%9%17.5×n/an/a
Keystone Law KEYS.LUnited Kingdom$335M+38%+21%9%18.5×7.3%+15.9%
Roma Green Finance ROMAUnited States$360M-1%-22%-315%n/an/an/a
Optima Health OPT.LUnited Kingdom$361M+29%+15%3%18.8×29.6%+1.5%
Globe-Ing 277A.TJapan$361M-16%+31%34%16.8×-3.6%+31.2%
Hackett HCKTUnited States$334M+25%-8%13%8.7×-1.2%+5.0%
Business Brain Showaota 9658.TJapan$332M+63%+6%7%n/a-1.2%+7.6%
Hargreaves Services HSP.LUnited Kingdom$363M+8%+33%4%18.0×9.2%+11.4%

Questions

Which companies are Insource's closest peers?
The cockpit's peer set: Takara & (7921.T), Shenzhen Ridge Technology (300977.SZ), Zhejiang Xidamen New Material (605155.SS), Corporate Travel Management (CTD.AX), Avacta (AVCT.L), Pico Far East (0752.HK), Ningbo Color Master Batch (301019.SZ), Tianjin LVYIN Landscape & Ecology Construction (002887.SZ).
Is Insource expensive compared with its peers?
On forward p/e it trades at 11.1× against a peer median of 17.5×, 3rd cheapest of 14 in its peer set.
How has Insource stock performed?
Over six months to 6 Nov 2026 the shares returned -1.2% against -19.4% for the median peer; over one year -27.9%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.