Loading…
Employees: 536
Size Shanghai Kelai Mechatronics Engineering (603960.SS) is a China Consumer Discretionary company (Auto Parts: OEM) with a market value of $549M, the 3637th largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥13.96 on 6 Nov 2026.
Performance Over six months the shares fell 37.4%, against -14.0% for the median peer and -16.4% for the China market (cap-weighted) — 3rd lowest of 21 in its peer set.
Growth Revenue grew 3.5% over the last twelve months (peer median +8.1%); the operating margin is 0.3% (peer median 5.5%).
Valuation It trades at 45.0× forward earnings against a peer median of 18.4× (most expensive of 13).
Capital Return on invested capital runs 15.0 points below its cost of capital (16.6% WACC).
Next results Next results expected around 26 Apr 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | CN¥549M | CN¥496M | CN¥583M | CN¥685M | CN¥675M |
| Revenue growth | — | -15% | -15% | +2% | — |
| Gross profit | CN¥117M | CN¥89.4M | CN¥116M | CN¥168M | CN¥151M |
| EBITDA | n/a | CN¥56.2M | CN¥80.3M | CN¥119M | CN¥86.9M |
| Net income | -CN¥689,179 | CN¥27.6M | CN¥55.1M | CN¥92.5M | CN¥64.4M |
| Free cash flow | CN¥21.0M | CN¥56.7M | CN¥117M | CN¥155M | -CN¥26.8M |
| Capital expenditure | CN¥47.6M | CN¥18.4M | CN¥26.5M | CN¥22.0M | CN¥42.4M |
| Total debt | CN¥116M | CN¥7.78M | CN¥22.0M | CN¥15.8M | CN¥62.7M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 603960.SS | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -13.8% | -9.2% | 4th lowest of 21 |
| 6-month return | -37.4% | -14.0% | 3rd lowest of 21 |
| Distance from 52-week high | -52.0% | -43.4% | 5th lowest of 21 |
| Revenue growth (TTM) | +3.5% | +8.1% | 9th lowest of 21 |
| Operating margin | 0.3% | 5.5% | 5th lowest of 21 |
| Forward P/E | 45.0× | 18.4× | most expensive of 13 |
| ROIC minus cost of capital | -15.0 pp | -1.3 pp | 3rd lowest of 21 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Shanghai Kelai Mechatronics Engineering 603960.SS | China | $549M | -37% | +4% | 0% | 45.0× | n/a | n/a |
| Shanghai Sinotec 603121.SS | China | $546M | -46% | +2% | -2% | 30.2× | n/a | n/a |
| Zhejiang Xiantong Rubber & Plastic 603239.SS | China | $540M | -44% | +9% | 14% | 20.8× | 8.6% | +19.8% |
| Hamaton Automotive Technology 300643.SZ | China | $559M | -10% | +7% | 18% | n/a | 6.4% | +9.1% |
| Lumax Industries LUMAXIND.NS | India | $539M | 0% | +29% | 6% | 22.4× | 22.7% | +23.8% |
| Shenzhen Soling Industrial 002766.SZ | China | $538M | -11% | -57% | -29% | n/a | n/a | n/a |
| Wuhu Sanlian Forging 001282.SZ | China | $537M | -23% | +2% | 5% | 24.8× | n/a | n/a |
| Hyliion HYLN | United States | $534M | +22% | +163% | -649% | n/a | n/a | n/a |
| Ningbo Fangzheng Automobile Mould 300998.SZ | China | $532M | -5% | +2% | -3% | n/a | 57.3% | +14.9% |
| Jiangsu Changshu Automotive Trim 603035.SS | China | $567M | -23% | +17% | 2% | 11.4× | -8.4% | +26.2% |
| Chongqing Qin'an M&E 603758.SS | China | $567M | -25% | -1% | 6% | 16.6× | 8.8% | +8.2% |
| G-Tekt 5970.T | Japan | $570M | +16% | +5% | 5% | 6.2× | n/a | n/a |
| Dalian Demaishi Precision Technology 301007.SZ | China | $571M | -31% | 0% | 6% | n/a | 34.5% | +7.6% |
| Sharda Motor Industries SHARDAMOTR.NS | India | $526M | -5% | +26% | 10% | n/a | 16.7% | +14.4% |
| Press Kogyo 7246.T | Japan | $525M | +14% | +11% | 7% | 10.5× | -4.8% | +5.6% |
| Futaba Industrial 7241.T | Japan | $524M | -5% | +2% | 3% | 5.9× | -3.8% | +7.7% |
| ActBlue 300816.SZ | China | $577M | -34% | +30% | 7% | 26.4× | 21.5% | +9.9% |
| Hi-Lex 7279.T | Japan | $520M | -17% | +32% | 1% | n/a | 3.0% | +9.2% |
| Jamna Auto Industries JAMNAAUTO.NS | India | $580M | +4% | +16% | 13% | 20.1× | 11.8% | +19.3% |
| Shenzhen Kaizhong Precision Technology 002823.SZ | China | $585M | -27% | +10% | 8% | 13.8× | -3.3% | +8.8% |
| Tieliu 603926.SS | China | $515M | -32% | -4% | 4% | n/a | 6.6% | +9.6% |