Loading…
← CockpitCompetitor Analysis › 603600.SS UE Furniture Co., Ltd. Class AOpen in the cockpit ↗

UE Furniture Co., Ltd. Class A603600.SSCompetitor analysis, valuation and peers

China · CNY·Industrials›Office Equipment/Supplies
Momentum leader 95
Mkt cap
$579M
US dollars, full cap
Free float
92%
of shares outstanding
$/day
$13.9M
20-day average traded
Fwd P/E
12.5×
forward earnings
ROIC−WACC
+9.7 pp
WACC 5.9%
Hurdle
-15 pp
Req g minus delivered
Next earnings
168 days
23 Apr 2027
Close · CNYCN¥11.84
1D-0.2%
1W+6.8%
1M+17.2%
3M+20.9%
6M-1.3%
YTD-0.2%
1Y+3.8%
ATR %3.4%
52w lowhigh10.6% off high

What UE Furniture does

Employees: 7,880

UE Furniture at a glance

Size UE Furniture (603600.SS) is a China Industrials company (Office Equipment/Supplies) with a market value of $579M, the 3508th largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥11.84 on 6 Nov 2026.

Performance Over six months the shares fell 1.3%, against -6.9% for the median peer and -16.4% for the China market (cap-weighted) — 10th highest of 19 in its peer set.

Growth Revenue grew 13.3% over the last twelve months (peer median +6.1%); the operating margin is 6.4% (peer median 7.1%).

Valuation It trades at 12.5× forward earnings against a peer median of 15.7× (6th cheapest of 17).

Price implies For today's price to make sense, revenue must grow about -8% a year for seven years (Req g). Recent delivered growth is +7%, so the hurdle is -15 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 9.7 points above its cost of capital (5.9% WACC).

Next results Next results expected around 23 Apr 2027 (exchange calendar; dates can move).

Relative performance

8010011 May 202611 Aug 20266 Nov 2026603600.SS 98Peer median 92
Six months, rebased to 100: UE Furniture against the median of its 18 peers (local-currency closes).

UE Furniture financials

Reported figures in CNY; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueCN¥5.48BCN¥4.87BCN¥4.73BCN¥3.53BCN¥4.05B
Revenue growth—+3%+34%-13%—
Gross profitCN¥1.23BCN¥950MCN¥968MCN¥763MCN¥737M
EBITDAn/aCN¥354MCN¥429MCN¥291MCN¥374M
Net incomeCN¥266MCN¥233MCN¥296MCN¥298MCN¥335M
Free cash flowCN¥327MCN¥270M-CN¥87.5M-CN¥4.44MCN¥539M
Capital expenditureCN¥73.6MCN¥110MCN¥439MCN¥330MCN¥206M
Total debtCN¥899MCN¥931MCN¥1.01BCN¥361MCN¥522M

Quarterly statements and history in the cockpit →

UE Furniture competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

0%+50%+100%+150%-20%0%+20%300729603661600609WSTCSTPAPRFILA0021036030816957002301ACCO7972NAVNETEDULDOMSMLKN784649027984603600.SS6-month return →1-month return →
Up and to the right = strong over both horizons. UE Furniture is the large dot.

Fundamentals: revenue growth against valuation

0%+10%+20%20×40×60×300729603661WSTCSTPAPRFILA0021036030816957002301ACCO7972NAVNETEDULDOMS78467984603600.SSRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. UE Furniture is the large dot.

Capital: growth delivered against growth the price implies

-20%0%+20%+40%-25%0%25%50%300729603661600609WSTCSTPAPRFILA0021036957002301ACCO7972NAVNETEDUL0008157846603600.SSGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. UE Furniture is the large dot.

UE Furniture competitors and peer comparison

How UE Furniture compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

UE Furniture against its 18 peers (data as of 6 Nov 2026)
Measure603600.SSPeer medianRank in peer set
1-month return+17.2%-1.3%highest of 19
6-month return-1.3%-6.9%10th highest of 19
Distance from 52-week high-10.6%-25.0%2nd highest of 19
Revenue growth (TTM)+13.3%+6.1%4th highest of 19
Operating margin6.4%7.1%9th lowest of 19
Forward P/E12.5×15.7×6th cheapest of 17
Growth the price implies (Req g, 7 yrs)-7.9%-0.9%3rd least demanding of 18
Growth delivered (Del g)+7.3%+5.7%9th highest of 18
Hurdle (Req g minus delivered)-15.2 pp-3.1 pp3rd least demanding of 18
ROIC minus cost of capital+9.7 pp+1.7 pp3rd highest of 19

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
UE Furniture 603600.SSChina$579M-1%+13%6%12.5×-7.9%+7.3%
Loctek Ergonomic Technology 300729.SZChina$552M-13%+6%6%22.4×-9.4%+28.2%
Henglin Home Furnishings 603661.SSChina$543M-13%+13%4%12.7×-11.5%+19.8%
Jinbei Automotive 600609.SSChina$618M-21%+4%7%n/a-5.4%-3.6%
West Coast Paper Mills WSTCSTPAPR.NSIndia$516M+42%+8%6%13.0×28.8%+13.8%
F.I.L.A. - Fabbrica Italiana Lapis ed Affini FILA.MIItaly$509M+1%+1%11%9.8×-4.3%-1.2%
Guangbo Group Stock 002103.SZChina$507M-19%+4%5%20.8×7.0%+1.1%
Zhejiang Dafeng Industry 603081.SSChina$679M-14%+18%0%27.5×-4.3%-1.0%
Horizon Fixture 6957.TWTaiwan$712M+162%+15%18%20.3×8.6%+9.6%
Shenzhen Comix 002301.SZChina$717M-1%+13%1%32.5×-0.5%+8.4%
ACCO Brands ACCOUnited States$467M+25%+2%7%5.5×-0.9%-1.6%
ITOKI 7972.TJapan$784M-26%+10%9%10.3×1.7%+5.7%
Navneet Education NAVNETEDUL.NSIndia$303M-13%-4%10%16.8×19.3%+16.0%
DOMS Industries DOMS.NSIndia$1.32B-13%+18%11%56.1×n/an/a
MCC Meili Cloud Computing Industry Investment 000815.SZChina$1.41B-29%-25%10%n/a51.4%-21.7%
MillerKnoll MLKNUnited States$1.48B+32%+1%6%11.2×7.3%+9.3%
PILOT 7846.TJapan$1.62B+33%+7%14%14.6×-3.8%+7.7%
Konica Minolta 4902.TJapan$1.79B+14%0%5%9.7×-5.6%+4.7%
Kokuyo 7984.TJapan$2.23B+9%+9%7%16.9×-6.2%+3.7%

Questions

Which companies are UE Furniture's closest peers?
The cockpit's peer set: Loctek Ergonomic Technology (300729.SZ), Henglin Home Furnishings (603661.SS), Jinbei Automotive (600609.SS), West Coast Paper Mills (WSTCSTPAPR.NS), F.I.L.A. - Fabbrica Italiana Lapis ed Affini (FILA.MI), Guangbo Group Stock (002103.SZ), Zhejiang Dafeng Industry (603081.SS), Horizon Fixture (6957.TW).
Is UE Furniture expensive compared with its peers?
On forward p/e it trades at 12.5× against a peer median of 15.7×, 6th cheapest of 17 in its peer set. For today's price to make sense, revenue must grow about -8% a year for seven years (Req g). Recent delivered growth is +7%, so the hurdle is -15 pp: the price already allows for a slowdown.
How has UE Furniture stock performed?
Over six months to 6 Nov 2026 the shares returned -1.3% against -6.9% for the median peer; over one year +3.8%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.