Loading…
Employees: 2,097
Size Guangbo Group Stock (002103.SZ) is a China Industrials company (Office Equipment/Supplies) with a market value of $507M, the 3822nd largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥6.45 on 6 Nov 2026.
Performance Over six months the shares fell 19.3%, against -1.3% for the median peer and -16.4% for the China market (cap-weighted) — 4th lowest of 18 in its peer set.
Growth Revenue grew 3.8% over the last twelve months (peer median +6.5%); the operating margin is 5.1% (peer median 6.9%).
Valuation It trades at 20.8× forward earnings against a peer median of 13.0× (5th most expensive of 16).
Price implies For today's price to make sense, revenue must grow about 7% a year for seven years (Req g). Recent delivered growth is +1%, so the hurdle is +6 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
Capital Return on invested capital runs 7.1 points above its cost of capital (6.2% WACC).
Next results Next results expected around 19 Apr 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | CN¥2.91B | CN¥2.74B | CN¥2.77B | CN¥2.68B | CN¥2.48B |
| Revenue growth | — | -1% | +3% | +8% | — |
| Gross profit | CN¥475M | CN¥448M | CN¥426M | CN¥375M | CN¥328M |
| EBITDA | CN¥215M | CN¥215M | CN¥202M | CN¥207M | CN¥2.92M |
| Net income | CN¥138M | CN¥165M | CN¥152M | CN¥169M | -CN¥36.2M |
| Free cash flow | CN¥81.0M | -CN¥9.06M | CN¥202M | CN¥449M | CN¥223M |
| Capital expenditure | CN¥172M | CN¥188M | CN¥20.5M | CN¥13.5M | CN¥35.9M |
| Total debt | CN¥285M | CN¥379M | CN¥355M | CN¥396M | CN¥543M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 002103.SZ | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -2.7% | -1.0% | 8th lowest of 18 |
| 6-month return | -19.3% | -1.3% | 4th lowest of 18 |
| Distance from 52-week high | -39.4% | -24.5% | 3rd lowest of 18 |
| Revenue growth (TTM) | +3.8% | +6.5% | 7th lowest of 18 |
| Operating margin | 5.1% | 6.9% | 5th lowest of 18 |
| Forward P/E | 20.8× | 13.0× | 5th most expensive of 16 |
| Growth the price implies (Req g, 7 yrs) | 7.0% | -2.4% | 6th most demanding of 17 |
| Growth delivered (Del g) | +1.1% | +7.5% | 6th lowest of 17 |
| Hurdle (Req g minus delivered) | +5.9 pp | -3.2 pp | 3rd most demanding of 17 |
| ROIC minus cost of capital | +7.1 pp | +0.6 pp | 4th highest of 18 |
| EV / EBITDA | 13.6× | 8.9× | 3rd most expensive of 11 |
| Net debt / EBITDA | -2.1× | 0.6× | least indebted of 12 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Guangbo Group Stock 002103.SZ | China | $507M | -19% | +4% | 5% | 20.8× | 7.0% | +1.1% |
| F.I.L.A. - Fabbrica Italiana Lapis ed Affini FILA.MI | Italy | $509M | +1% | +1% | 11% | 9.8× | -4.3% | -1.2% |
| West Coast Paper Mills WSTCSTPAPR.NS | India | $516M | +42% | +8% | 6% | 13.0× | 28.8% | +13.8% |
| Henglin Home Furnishings 603661.SS | China | $543M | -13% | +13% | 4% | 12.7× | -11.5% | +19.8% |
| ACCO Brands ACCO | United States | $467M | +25% | +2% | 7% | 5.5× | -0.9% | -1.6% |
| Loctek Ergonomic Technology 300729.SZ | China | $552M | -13% | +6% | 6% | 22.4× | -9.4% | +28.2% |
| UE Furniture 603600.SS | China | $579M | -1% | +13% | 6% | 12.5× | -7.9% | +7.3% |
| Jinbei Automotive 600609.SS | China | $618M | -21% | +4% | 7% | n/a | -5.4% | -3.6% |
| Zhejiang Dafeng Industry 603081.SS | China | $679M | -14% | +18% | 0% | 27.5× | -4.3% | -1.0% |
| Horizon Fixture 6957.TW | Taiwan | $712M | +162% | +15% | 18% | 20.3× | 8.6% | +9.6% |
| Shenzhen Comix 002301.SZ | China | $717M | -1% | +13% | 1% | 32.5× | -0.5% | +8.4% |
| ITOKI 7972.T | Japan | $784M | -26% | +10% | 9% | 10.3× | 1.7% | +5.7% |
| Navneet Education NAVNETEDUL.NS | India | $303M | -13% | -4% | 10% | 16.8× | 19.3% | +16.0% |
| DOMS Industries DOMS.NS | India | $1.32B | -13% | +18% | 11% | 56.1× | n/a | n/a |
| MCC Meili Cloud Computing Industry Investment 000815.SZ | China | $1.41B | -29% | -25% | 10% | n/a | 51.4% | -21.7% |
| MillerKnoll MLKN | United States | $1.48B | +32% | +1% | 6% | 11.2× | 7.3% | +9.3% |
| PILOT 7846.T | Japan | $1.62B | +33% | +7% | 14% | 14.6× | -3.8% | +7.7% |
| Konica Minolta 4902.T | Japan | $1.79B | +14% | 0% | 5% | 9.7× | -5.6% | +4.7% |