Loading…
Employees: 524
Size Dazzle Fashion (603587.SS) is a China Consumer Discretionary company (Apparel/Footwear) with a market value of $1.03B, the 2240th largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥14.61 on 6 Nov 2026.
Performance Over six months the shares gained 9.5%, against -14.1% for the median peer and -16.4% for the China market (cap-weighted) — 5th highest of 21 in its peer set.
Growth Revenue grew 7.1% over the last twelve months (peer median +5.5%); the operating margin is 16.4% (peer median 5.2%).
Valuation It trades at 22.1× forward earnings against a peer median of 31.6× (7th cheapest of 17).
Price implies For today's price to make sense, revenue must grow about -9% a year for seven years (Req g). Recent delivered growth is -4%, so the hurdle is -6 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 27.9 points above its cost of capital (6.1% WACC).
Next results Next results expected around 23 Apr 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | CN¥2.28B | CN¥2.12B | CN¥2.20B | CN¥2.62B | CN¥2.38B |
| Revenue growth | — | -3% | -16% | +10% | — |
| Gross profit | CN¥1.79B | CN¥1.43B | CN¥1.48B | CN¥1.78B | CN¥1.59B |
| EBITDA | n/a | CN¥455M | CN¥465M | CN¥740M | CN¥674M |
| Net income | CN¥307M | CN¥260M | CN¥304M | CN¥494M | CN¥385M |
| Free cash flow | CN¥577M | CN¥459M | CN¥350M | CN¥657M | CN¥524M |
| Capital expenditure | CN¥27.3M | CN¥26.9M | CN¥51.2M | CN¥48.9M | CN¥29.3M |
| Total debt | CN¥247M | CN¥172M | CN¥200M | CN¥234M | CN¥148M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 603587.SS | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +18.1% | -4.7% | 2nd highest of 21 |
| 6-month return | +9.5% | -14.1% | 5th highest of 21 |
| Distance from 52-week high | -2.4% | -40.3% | highest of 21 |
| Revenue growth (TTM) | +7.1% | +5.5% | 10th highest of 21 |
| Operating margin | 16.4% | 5.2% | 2nd highest of 21 |
| Forward P/E | 22.1× | 31.6× | 7th cheapest of 17 |
| Growth the price implies (Req g, 7 yrs) | -9.2% | 6.6% | 3rd least demanding of 17 |
| Growth delivered (Del g) | -3.5% | +2.1% | 4th lowest of 16 |
| Hurdle (Req g minus delivered) | -5.7 pp | +6.6 pp | 3rd least demanding of 16 |
| ROIC minus cost of capital | +27.9 pp | -2.0 pp | 2nd highest of 21 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Dazzle Fashion 603587.SS | China | $1.03B | +10% | +7% | 16% | 22.1× | -9.2% | -3.5% |
| Topscore Fashion 603608.SS | China | $1.05B | +28% | +9% | 4% | n/a | 51.6% | -9.4% |
| Jiangsu Hongdou Industrial 600400.SS | China | $1.06B | +11% | +22% | -9% | 102.3× | 13.7% | -1.3% |
| Zhonghong Pulin Medical Products 300981.SZ | China | $990M | +5% | +11% | 9% | n/a | -1.7% | -13.1% |
| JOEONE 601566.SS | China | $975M | +4% | +1% | 6% | 52.6× | -2.9% | +2.1% |
| Human Made 456A.T | Japan | $1.10B | +39% | +27% | 30% | 45.5× | 7.7% | n/a |
| Jihua 601718.SS | China | $1.10B | -43% | -22% | -10% | n/a | n/a | n/a |
| Shanghai Puyuan Chemical Materials 603196.SS | China | $964M | -46% | +78% | 12% | 19.9× | 16.2% | -0.2% |
| Lai Yih Footwear 6890.TW | Taiwan | $1.11B | -7% | -11% | 8% | 12.0× | n/a | n/a |
| Guangdong Golden Dragon Development 000712.SZ | China | $1.12B | -20% | -3% | -20% | n/a | n/a | n/a |
| Lancy 002612.SZ | China | $1.19B | +11% | +9% | 10% | 22.4× | -1.2% | +15.9% |
| Toread 300005.SZ | China | $1.21B | -45% | +22% | -1% | 60.7× | n/a | n/a |
| Wacoal 3591.T | Japan | $1.21B | -21% | +2% | -1% | 36.5× | 35.7% | +2.4% |
| Salvatore Ferragamo SFER.MI | Italy | $1.22B | -19% | -2% | 3% | 202.8× | 22.5% | +2.2% |
| Fujian Septwolves Industry 002029.SZ | China | $873M | -20% | +1% | -3% | 20.2× | 4.5% | -2.0% |
| Bata India BATAINDIA.NS | India | $868M | -12% | +5% | 9% | 39.2× | 28.9% | +15.5% |
| Canada Goose GOOS.TO | Canada | $850M | -23% | +12% | 10% | 13.3× | 5.5% | +11.0% |
| Tayho Advanced Materials 002254.SZ | China | $1.26B | -13% | +6% | -2% | 70.6× | 10.1% | +8.1% |
| Xtep International 1368.HK | Hong Kong | $1.27B | -16% | +10% | 10% | 7.7× | -10.3% | +10.8% |
| Ningbo Peacebird Fashion 603877.SS | China | $839M | -15% | -2% | 4% | 26.6× | -13.1% | -7.5% |
| Dr. Martens DOCS.L | United Kingdom | $824M | +3% | -3% | 10% | 13.0× | -3.7% | -0.2% |