Loading…
Beijing-based electronics-components maker; specific product line not established from available knowledge.
Beijing-based electronics-components maker; specific product line not established from available knowledge.
Moat: none
Headquarters: Beijing, China · Employees: 1,490
Size Beijing Yuanliu Hongyuan Electronic Technology (603267.SS) is a China Information Technology company (Electronic Components) with a market value of $1.28B, the 1866th largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥37.25 on 6 Nov 2026.
Performance Over six months the shares fell 29.5%, against -19.9% for the median peer and -16.4% for the China market (cap-weighted) — 5th lowest of 21 in its peer set.
Growth Revenue fell 2.2% over the last twelve months (peer median +20.8%); the operating margin is 8.2% (peer median 8.0%).
Valuation It trades at 25.5× forward earnings against a peer median of 22.5× (4th most expensive of 8).
Price implies For today's price to make sense, revenue must grow about 24% a year for seven years (Req g). Recent delivered growth is +1%, so the hurdle is +23 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
Capital Return on invested capital runs 4.5 points below its cost of capital (9.2% WACC).
Next results Next results expected around 30 Mar 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | CN¥1.70B | CN¥1.78B | CN¥1.48B | CN¥1.67B | CN¥2.49B |
| Revenue growth | — | +20% | -11% | -33% | — |
| Gross profit | CN¥726M | CN¥745M | CN¥471M | CN¥647M | CN¥1.22B |
| EBITDA | n/a | CN¥351M | CN¥191M | CN¥377M | CN¥975M |
| Net income | CN¥203M | CN¥250M | CN¥154M | CN¥272M | CN¥805M |
| Free cash flow | CN¥191M | CN¥86.5M | CN¥382M | CN¥377M | CN¥135M |
| Capital expenditure | CN¥37.7M | CN¥85.2M | CN¥98.5M | CN¥90.0M | CN¥229M |
| Total debt | CN¥410M | CN¥529M | CN¥539M | CN¥861M | CN¥989M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 603267.SS | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -17.4% | -24.5% | 10th highest of 21 |
| 6-month return | -29.5% | -19.9% | 5th lowest of 21 |
| Distance from 52-week high | -55.9% | -47.0% | 7th lowest of 21 |
| Revenue growth (TTM) | -2.2% | +20.8% | 2nd lowest of 21 |
| Operating margin | 8.2% | 8.0% | 10th highest of 21 |
| Forward P/E | 25.5× | 22.5× | 4th most expensive of 8 |
| Growth the price implies (Req g, 7 yrs) | 24.4% | 16.9% | 2nd most demanding of 10 |
| Growth delivered (Del g) | +1.1% | +12.1% | lowest of 10 |
| Hurdle (Req g minus delivered) | +23.3 pp | +1.0 pp | most demanding of 10 |
| ROIC minus cost of capital | -4.5 pp | -0.5 pp | 7th lowest of 21 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Beijing Yuanliu Hongyuan Electronic Technology 603267.SS | China | $1.28B | -30% | -2% | 8% | 25.5× | 24.4% | +1.1% |
| Huizhou CEE Technology 002579.SZ | China | $1.29B | 0% | -2% | -2% | n/a | n/a | n/a |
| Wenzhou Yihua Connector 002897.SZ | China | $1.24B | -26% | -7% | 6% | 16.9× | 15.2% | +14.4% |
| Hunan Aihua 603989.SS | China | $1.33B | +12% | +17% | 8% | n/a | 16.9% | +9.6% |
| Shenzhen Jufei Optoelectronics 300303.SZ | China | $1.23B | -35% | +2% | 5% | n/a | 18.0% | +8.1% |
| Dongguan YuTong Optical Technology 300790.SZ | China | $1.23B | -24% | +21% | 8% | 18.2× | n/a | n/a |
| Sunshine Global Circuits 300739.SZ | China | $1.22B | -19% | +36% | 7% | n/a | n/a | n/a |
| NCAB NCAB.ST | Sweden | $1.37B | 0% | +25% | 11% | 30.1× | 19.2% | +12.1% |
| Cembre CMB.MI | Italy | $1.37B | -24% | +11% | 26% | 22.1× | 12.8% | +12.2% |
| Bellwether Electronic 7861.TWO | Taiwan | $1.20B | -31% | +113% | 30% | n/a | 17.8% | +53.7% |
| Jiangxi Welgao Electronics 301251.SZ | China | $1.39B | +9% | +62% | 9% | n/a | n/a | n/a |
| Bomin Electronics 603936.SS | China | $1.18B | -21% | +19% | 1% | n/a | n/a | n/a |
| Sihui Fuji Electronics Technology 300852.SZ | China | $1.18B | +8% | +48% | 13% | n/a | n/a | n/a |
| Guangdong Cellwise Microelectronics 688325.SS | China | $1.18B | -24% | +18% | 7% | n/a | n/a | n/a |
| Guangdong Goworld 000823.SZ | China | $1.45B | +9% | +13% | 8% | n/a | 8.8% | +4.2% |
| Shenzhen Edadoc Technology 301366.SZ | China | $1.13B | +18% | +51% | 12% | n/a | n/a | n/a |
| Browave 3163.TWO | Taiwan | $1.13B | -62% | +21% | 4% | 66.3× | n/a | n/a |
| Shenzhen United Winners Laser 688518.SS | China | $1.12B | -23% | +23% | 5% | 22.5× | 31.2% | +30.1% |
| Guangdong Ellington Electronics Technology 603328.SS | China | $1.49B | -13% | +14% | 10% | n/a | 8.9% | +9.3% |
| YD Electronic Technology 301123.SZ | China | $1.50B | -37% | +44% | -3% | 33.9× | n/a | n/a |
| Goode EIS (Suzhou) 301680.SZ | China | $1.09B | -16% | +68% | 18% | n/a | n/a | n/a |