Loading…
← CockpitCompetitor Analysis › 603989.SS Hunan Aihua Group Co., Ltd. Class AOpen in the cockpit ↗

Hunan Aihua Group Co., Ltd. Class A603989.SSCompetitor analysis, valuation and peers

China · CNY·Information Technology›Electronic Components

Chinese maker of aluminum electrolytic capacitors used across consumer, industrial and power electronics.

≈ A Chinese Nichicon/RubyconMomentum strong 76
Mkt cap
$1.33B
US dollars, full cap
Free float
33%
of shares outstanding
$/day
$48.7M
20-day average traded
Fwd P/E
n/m
no positive forecast
ROIC−WACC
-1.1 pp
WACC 11.0%
Hurdle
+7 pp
Req g minus delivered
Next earnings
152 days
7 Apr 2027
Close · CNYCN¥22.29
1D-6.1%
1W+11.8%
1M-17.1%
3M-5.4%
6M+12.2%
YTD+32.8%
1Y+27.7%
ATR %7.6%
52w lowhigh61.6% off high

What Hunan Aihua does

Chinese maker of aluminum electrolytic capacitors used across consumer, industrial and power electronics.

In one line: A Chinese Nichicon/Rubycon.

Products and services

  • Aluminum electrolytic capacitors
  • Capacitor materials (foil)

Customers

  • Power-supply and inverter makers
  • Consumer electronics OEMs

Where it sits in the supply chain

  • Electronics
  • Passive components
  • Aluminum electrolytic capacitors

What could go right

  • EV, solar and industrial power-electronics demand

What could go wrong

  • Commodity pricing, raw-material (aluminum) cost swings

Moat: narrow (scale, process know-how). One of China's largest electrolytic-capacitor makers, but a commoditized, price-competitive category.

Headquarters: Hunan, China · Employees: 5,010

Named competitors

  • Nichicon 6996.T
  • CapXon private or unlisted

Hunan Aihua at a glance

Size Hunan Aihua (603989.SS) is a China Information Technology company (Electronic Components) with a market value of $1.33B, the 1817th largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥22.29 on 6 Nov 2026.

Performance Over six months the shares gained 12.2%, against -22.1% for the median peer and -16.4% for the China market (cap-weighted) — 2nd highest of 21 in its peer set.

Growth Revenue grew 17.2% over the last twelve months (peer median +20.0%); the operating margin is 8.4% (peer median 8.0%).

Valuation It trades at 2.0× enterprise value to sales against a peer median of 3.3× (4th cheapest of 21).

Price implies For today's price to make sense, revenue must grow about 17% a year for seven years (Req g). Recent delivered growth is +10%, so the hurdle is +7 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.

Capital Return on invested capital runs 1.1 points below its cost of capital (11.0% WACC).

Next results Next results expected around 7 Apr 2027 (exchange calendar; dates can move).

Relative performance

10020011 May 202611 Aug 20266 Nov 2026603989.SS 110Peer median 77
Six months, rebased to 100: Hunan Aihua against the median of its 20 peers (local-currency closes).

Hunan Aihua financials

Reported figures in CNY; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueCN¥4.56BCN¥3.96BCN¥3.91BCN¥3.35BCN¥3.42B
Revenue growth—+1%+17%-2%—
Gross profitCN¥1.18BCN¥774MCN¥695MCN¥783MCN¥862M
EBITDAn/aCN¥513MCN¥430MCN¥562MCN¥640M
Net incomeCN¥355MCN¥265MCN¥194MCN¥351MCN¥446M
Free cash flowCN¥92.9M-CN¥93.0M-CN¥43.5MCN¥137MCN¥53.8M
Capital expenditureCN¥99.4MCN¥80.2MCN¥187MCN¥78.9MCN¥93.3M
Total debtCN¥1.28BCN¥1.47BCN¥1.57BCN¥1.33BCN¥1.46B

Quarterly statements and history in the cockpit →

Hunan Aihua competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-20%0%-40%-30%-20%-10%NCABCMB002579603267301251002897300303000823300790300739786160332860393630112330085268832564140029573013663163603989.SS6-month return →1-month return →
Up and to the right = strong over both horizons. Hunan Aihua is the large dot.

Fundamentals: revenue growth against valuation

0%+20%+40%+60%5×10×NCABCMB002579603267301251002897300303000823300790300739786160332830112330085268832564140029573013663163603989.SSRevenue growth (TTM) →EV / Sales →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Hunan Aihua is the large dot.

Capital: growth delivered against growth the price implies

0%+20%+40%0%20%40%NCABCMB60326700289700082378616033286414603989.SSGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Hunan Aihua is the large dot.

Hunan Aihua competitors and peer comparison

Head to head with its named competitors (603989.SS vs 6996.T)
CompanyMarket cap6M returnRevenue growthOp. marginEV / SalesReq g
Hunan Aihua 603989.SS$1.33B+12%+17%8%2.0×16.9%
Nichicon 6996.T$758M-27%0%5%0.7×15.3%

How Hunan Aihua compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Hunan Aihua against its 20 peers (data as of 6 Nov 2026)
Measure603989.SSPeer medianRank in peer set
1-month return-17.1%-26.1%7th highest of 21
6-month return+12.2%-22.1%2nd highest of 21
Distance from 52-week high-61.6%-48.2%4th lowest of 21
Revenue growth (TTM)+17.2%+20.0%9th lowest of 21
Operating margin8.4%8.0%9th highest of 21
EV / Sales2.0×3.3×4th cheapest of 21
Growth the price implies (Req g, 7 yrs)16.9%15.2%5th most demanding of 10
Growth delivered (Del g)+9.6%+11.1%5th lowest of 10
Hurdle (Req g minus delivered)+7.2 pp+0.8 pp3rd most demanding of 10
ROIC minus cost of capital-1.1 pp-0.5 pp10th lowest of 21

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginEV / SalesReq gDelivered g
Hunan Aihua 603989.SSChina$1.33B+12%+17%8%2.0×16.9%+9.6%
NCAB NCAB.STSweden$1.37B0%+25%11%3.1×19.2%+12.1%
Cembre CMB.MIItaly$1.37B-24%+11%26%4.8×12.8%+12.2%
Huizhou CEE Technology 002579.SZChina$1.29B0%-2%-2%3.5×n/an/a
Beijing Yuanliu Hongyuan Electronic Technology 603267.SSChina$1.28B-30%-2%8%4.4×24.4%+1.1%
Jiangxi Welgao Electronics 301251.SZChina$1.39B+9%+62%9%4.3×n/an/a
Wenzhou Yihua Connector 002897.SZChina$1.24B-26%-7%6%1.7×15.2%+14.4%
Shenzhen Jufei Optoelectronics 300303.SZChina$1.23B-35%+2%5%2.1×18.0%+8.1%
Guangdong Goworld 000823.SZChina$1.45B+9%+13%8%1.3×8.8%+4.2%
Dongguan YuTong Optical Technology 300790.SZChina$1.23B-24%+21%8%2.7×n/an/a
Sunshine Global Circuits 300739.SZChina$1.22B-19%+36%7%3.3×n/an/a
Bellwether Electronic 7861.TWOTaiwan$1.20B-31%+113%30%7.9×17.8%+53.7%
Guangdong Ellington Electronics Technology 603328.SSChina$1.49B-13%+14%10%2.3×8.9%+9.3%
Bomin Electronics 603936.SSChina$1.18B-21%+19%1%2.9×n/an/a
YD Electronic Technology 301123.SZChina$1.50B-37%+44%-3%3.3×n/an/a
Sihui Fuji Electronics Technology 300852.SZChina$1.18B+8%+48%13%2.8×n/an/a
Guangdong Cellwise Microelectronics 688325.SSChina$1.18B-24%+18%7%13.2×n/an/a
Ennoconn 6414.TWTaiwan$1.54B-6%+8%6%0.6×-6.8%+11.1%
Shenzhen Colibri Technologies 002957.SZChina$1.57B-43%+31%9%3.5×n/an/a
Shenzhen Edadoc Technology 301366.SZChina$1.13B+18%+51%12%4.6×n/an/a
Browave 3163.TWOTaiwan$1.13B-62%+21%4%14.6×n/an/a

Questions

Who are Hunan Aihua's main competitors?
Named competitors: Nichicon (6996.T), CapXon (private or unlisted). The cockpit's measured peer set (industry) also includes NCAB (NCAB.ST), Cembre (CMB.MI), Huizhou CEE Technology (002579.SZ), Beijing Yuanliu Hongyuan Electronic Technology (603267.SS), Jiangxi Welgao Electronics (301251.SZ), Wenzhou Yihua Connector (002897.SZ).
Is Hunan Aihua expensive compared with its peers?
On ev / sales it trades at 2.0× against a peer median of 3.3×, 4th cheapest of 21 in its peer set. For today's price to make sense, revenue must grow about 17% a year for seven years (Req g). Recent delivered growth is +10%, so the hurdle is +7 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
How has Hunan Aihua stock performed?
Over six months to 6 Nov 2026 the shares returned +12.2% against -22.1% for the median peer; over one year +27.7%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.