Loading…
← CockpitCompetitor Analysis › 600515.SS Hainan Airport Infrastructure Co., Ltd. Class AOpen in the cockpit ↗

Hainan Airport Infrastructure Co., Ltd. Class A600515.SSCompetitor analysis, valuation and peers

China · CNY·Industrials›Other Transportation

Operator of Hainan province airports (incl. Meilan/Sanya) and related duty-free/real-estate assets.

≈ A small, single-province Chinese airport operatorMomentum neutral 44
Mkt cap
$4.56B
US dollars, full cap
Free float
100%
of shares outstanding
$/day
$25.0M
20-day average traded
Fwd P/E
133.0×
forward earnings
ROIC−WACC
-4.1 pp
WACC 5.0%
Hurdle
n/a
no reverse DCF
Next earnings
168 days
23 Apr 2027
Close · CNYCN¥2.66
1D-1.1%
1W+3.5%
1M-1.5%
3M-11.3%
6M-26.3%
YTD-50.1%
1Y-41.4%
ATR %2.1%
52w lowhigh54.9% off high

What Hainan Airport Infrastructure does

Operator of Hainan province airports (incl. Meilan/Sanya) and related duty-free/real-estate assets.

Airlines pay it landing, parking and passenger fees at regulated rates, while shops and duty-free operators pay concession fees or rent, so passenger numbers drive both lines. Property development adds uneven income. It grew out of the HNA group, which went through a court-supervised restructuring in 2021.

In one line: A small, single-province Chinese airport operator.

Products and services

  • Airport aeronautical operations
  • Airport non-aeronautical (retail/duty-free) revenue
  • Property development

Customers

  • Airlines
  • Retail/duty-free tenants
  • Air travelers

Where it sits in the supply chain

  • Industrials
  • Transportation infrastructure
  • Airport operation

What could go right

  • Hainan free-trade-port tourism and duty-free growth

What could go wrong

  • Air-travel demand cycles
  • Heavy capex for airport expansion

Moat: narrow (regulatory licence, scale). Sole operator of Hainan's main airports, a licensed, capital-intensive local monopoly.

Headquarters: Haikou, Hainan, China · Employees: 14,571

Named competitors

Hainan Airport Infrastructure at a glance

Size Hainan Airport Infrastructure (600515.SS) is a China Industrials company (Other Transportation) with a market value of $4.56B, the 557th largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥2.66 on 6 Nov 2026.

Performance Over six months the shares fell 26.3%, against -0.5% for the median peer and -16.4% for the China market (cap-weighted) — lowest of 21 in its peer set.

Growth Revenue grew 25.2% over the last twelve months (peer median +6.1%); the operating margin is -4.8% (peer median 18.7%).

Valuation It trades at 133.0× forward earnings against a peer median of 16.5× (most expensive of 18).

Capital Return on invested capital runs 4.1 points below its cost of capital (5.0% WACC).

Next results Next results expected around 23 Apr 2027 (exchange calendar; dates can move).

Relative performance

809010011 May 202611 Aug 20266 Nov 2026Peer median 100600515.SS 76
Six months, rebased to 100: Hainan Airport Infrastructure against the median of its 20 peers (local-currency closes).

Hainan Airport Infrastructure financials

Reported figures in CNY; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueCN¥5.32BCN¥4.40BCN¥4.35BCN¥6.73BCN¥4.68B
Revenue growth—+1%-35%+44%—
Gross profitCN¥1.70BCN¥1.17BCN¥1.65BCN¥3.11BCN¥1.45B
EBITDAn/aCN¥730MCN¥1.22BCN¥2.28BCN¥571M
Net incomeCN¥140MCN¥219MCN¥459MCN¥953MCN¥1.85B
Free cash flow-CN¥10.9M-CN¥346M-CN¥1.22B-CN¥880M-CN¥3.37B
Capital expenditureCN¥704MCN¥521MCN¥581MCN¥1.66BCN¥484M
Total debtCN¥24.8BCN¥21.5BCN¥18.3BCN¥20.1BCN¥19.8B

Quarterly statements and history in the cockpit →

Hainan Airport Infrastructure competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%0%+20%0%+5%+10%6018802633S5860001205766010009041CAAPOMAB9023WWIALX60122897061199LYFTENAV600004KBHL000582600515.SS6-month return →1-month return →
Up and to the right = strong over both horizons. Hainan Airport Infrastructure is the large dot.

Fundamentals: revenue growth against valuation

-10%0%+10%+20%0×50×100×2633S5860001205766010009041CAAPOMAB9023WWI97061199ENAV600004600515.SSRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Hainan Airport Infrastructure is the large dot.

Hainan Airport Infrastructure competitors and peer comparison

Head to head with its named competitors (600515.SS vs 000089.SZ vs 600004.SS vs 600897.SS)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Hainan Airport Infrastructure 600515.SS$4.56B-26%+25%-5%133.0×n/a
Shenzhen Airport 000089.SZ$2.08B-5%+5%17%14.2×-6.4%
Guangzhou Baiyun International Airport 600004.SS$3.18B-6%+9%11%25.2×-12.5%
Xiamen International Airport 600897.SS$892M-12%+33%28%12.1×-16.5%

How Hainan Airport Infrastructure compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Hainan Airport Infrastructure against its 20 peers (data as of 6 Nov 2026)
Measure600515.SSPeer medianRank in peer set
1-month return-1.5%+2.1%4th lowest of 21
6-month return-26.3%-0.5%lowest of 21
Distance from 52-week high-54.9%-18.0%lowest of 21
Revenue growth (TTM)+25.2%+6.1%highest of 21
Operating margin-4.8%18.7%2nd lowest of 21
Forward P/E133.0×16.5×most expensive of 18
ROIC minus cost of capital-4.1 pp+0.6 pp5th lowest of 21

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Hainan Airport Infrastructure 600515.SSChina$4.56B-26%+25%-5%133.0×n/an/a
Liaoning Port 601880.SSChina$4.54B-10%-3%21%n/a-10.7%-1.3%
Taiwan High Speed Rail 2633.TWTaiwan$4.36B-3%+4%39%19.2×0.8%+6.9%
SATS S58.SISingapore$4.34B+15%+9%9%17.6×-0.2%+45.6%
Anhui Expressway 600012.SSChina$4.29B+13%-14%42%14.5×-5.4%+18.0%
Zhejiang Expressway 0576.HKHong Kong$4.86B-13%+18%33%5.9×n/an/a
Tangshan Port 601000.SSChina$4.27B+3%+10%39%13.9×-11.0%-6.2%
Kintetsu 9041.TJapan$4.23B+5%+2%5%13.5×n/an/a
Corporacion America Airports CAAPUnited States$4.00B-3%+16%23%9.6×-6.3%+26.4%
Grupo Aeroportuario del Centro Norte SAB de CV Sponsored ADR OMABUnited States$5.21B+2%+21%53%13.2×-5.1%+27.2%
Tokyo Metro 9023.TJapan$5.31B-8%+3%21%16.5×4.8%+7.4%
Wilh. Wilhelmsen WWI.OLNorway$3.87B+23%-4%10%8.4×6.2%+11.0%
Atlas Arteria ALX.AXAustralia$3.78B-21%+2%-20%20.6×-3.5%+8.9%
Guangzhou Port 601228.SSChina$3.54B-3%-18%11%n/an/an/a
Japan Airport Terminal 9706.TJapan$3.46B+16%+8%17%19.2×-2.3%+40.7%
COSCO SHIPPING Ports 1199.HKHong Kong$3.32B+18%+12%14%8.5×8.7%+10.9%
Lyft LYFTUnited States$6.47B+19%+11%-2%21.9×-6.1%+21.7%
ENAV ENAV.MIItaly$3.19B+8%+3%9%26.9×13.8%+6.0%
Guangzhou Baiyun International Airport 600004.SSChina$3.18B-6%+9%11%25.2×-12.5%+8.8%
Kobenhavns Lufthavne A/S KBHL.CODenmark$6.60B-6%+9%34%n/a6.7%+28.5%
Beibu Gulf Port 000582.SZChina$3.14B-25%-1%21%18.6×n/an/a

Questions

Who are Hainan Airport Infrastructure's main competitors?
Named competitors: Shenzhen Airport (000089.SZ), Guangzhou Baiyun International Airport (600004.SS), Xiamen International Airport (600897.SS). The cockpit's measured peer set (industry) also includes Liaoning Port (601880.SS), Taiwan High Speed Rail (2633.TW), SATS (S58.SI), Anhui Expressway (600012.SS), Zhejiang Expressway (0576.HK), Tangshan Port (601000.SS).
Is Hainan Airport Infrastructure expensive compared with its peers?
On forward p/e it trades at 133.0× against a peer median of 16.5×, most expensive of 18 in its peer set.
How has Hainan Airport Infrastructure stock performed?
Over six months to 6 Nov 2026 the shares returned -26.3% against -0.5% for the median peer; over one year -41.4%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.