Loading…
← CockpitCompetitor Analysis › 2633.TW Taiwan High Speed Rail CorporationOpen in the cockpit ↗

Taiwan High Speed Rail Corporation2633.TWCompetitor analysis, valuation and peers

Taiwan · TWD·Industrials›Other Transportation

Operates and maintains Taiwan's single high-speed rail line linking Taipei and Kaohsiung.

≈ Taiwan's Amtrak Acela, but privately builtMomentum strong 74
Mkt cap
$4.36B
US dollars, full cap
Free float
37%
of shares outstanding
$/day
$3.75M
20-day average traded
Fwd P/E
19.2×
forward earnings
ROIC−WACC
+0.5 pp
WACC 5.0%
Hurdle
-6 pp
Req g minus delivered
Next earnings
110 days
24 Feb 2027
Close · TWDNT$25.60
1D-1.0%
1W-2.7%
1M-0.2%
3M-0.6%
6M-3.0%
YTD-8.6%
1Y-6.4%
ATR %1.2%
52w lowhigh12.3% off high

What Taiwan High Speed Rail does

Operates and maintains Taiwan's single high-speed rail line linking Taipei and Kaohsiung.

Earns almost all revenue from ticket sales on its single line, so income follows passenger numbers and fares, with retail and property at stations as a minor extra. It operates the line under a fixed-term government concession on a build-operate-transfer model, after which the line passes to the state.

In one line: Taiwan's Amtrak Acela, but privately built.

Products and services

  • Intercity HSR passenger service
  • Station retail/property

Customers

  • Commuters between Taipei and southern Taiwan
  • Business travelers
  • Tourists

Where it sits in the supply chain

  • Industrials
  • Transportation
  • Passenger rail (high-speed intercity)

What could go right

  • Rising intercity travel demand
  • New infill stations increasing ridership

What could go wrong

  • Highly leveraged BOT financing structure
  • Regulatory fare controls

Moat: wide (regulatory licence, installed base, scale). Sole operator of Taiwan's only HSR corridor under an exclusive BOT concession.

Headquarters: Taoyuan, Taiwan · Founded: 1998

Named competitors

Taiwan High Speed Rail at a glance

Size Taiwan High Speed Rail (2633.TW) is a Taiwan Industrials company (Other Transportation) with a market value of $4.36B, the 98th largest of 687 Taiwan companies the cockpit tracks. Shares closed at NT$25.60 on 6 Nov 2026.

Performance Over six months the shares fell 3.0%, against -0.5% for the median peer and -3.4% for the Taiwan market (cap-weighted) — 10th lowest of 21 in its peer set.

Growth Revenue grew 4.3% over the last twelve months (peer median +5.5%); the operating margin is 39.2% (peer median 15.4%).

Valuation It trades at 19.2× forward earnings against a peer median of 15.5× (7th most expensive of 19).

Price implies For today's price to make sense, revenue must grow about 1% a year for seven years (Req g). Recent delivered growth is +7%, so the hurdle is -6 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 0.5 points above its cost of capital (5.0% WACC).

Next results Next results expected around 24 Feb 2027 (exchange calendar; dates can move).

Relative performance

9510011 May 202611 Aug 20266 Nov 2026Peer median 1002633.TW 97
Six months, rebased to 100: Taiwan High Speed Rail against the median of its 20 peers (local-currency closes).

Taiwan High Speed Rail financials

Reported figures in TWD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueNT$55.7BNT$54.6BNT$53.2BNT$49.8BNT$37.1B
Revenue growth—+3%+7%+34%—
Gross profitNT$24.0BNT$23.6BNT$23.3BNT$22.2BNT$11.2B
EBITDANT$35.8BNT$35.3BNT$36.0BNT$34.2BNT$23.6B
Net incomeNT$6.85BNT$6.58BNT$6.45BNT$7.82BNT$3.77B
Free cash flowNT$21.7BNT$20.6BNT$16.6BNT$27.7BNT$9.78B
Capital expenditureNT$9.43BNT$9.95BNT$8.22BNT$6.13BNT$5.24B
Total debtNT$279BNT$229BNT$284BNT$301BNT$318B

Quarterly statements and history in the cockpit →

Taiwan High Speed Rail competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%0%+20%0%+5%+10%S5860001260100090412880600515CAAP0576WWIALXOMAB902360122897061199ENAV600004000582600548LYFT2633.TW6-month return →1-month return →
Up and to the right = strong over both horizons. Taiwan High Speed Rail is the large dot.

Fundamentals: revenue growth against valuation

-10%0%+10%+20%0×50×100×S586000126010009041600515CAAP0576WWIALXOMAB902397061199ENAV6000046005482633.TWRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Taiwan High Speed Rail is the large dot.

Capital: growth delivered against growth the price implies

0%+20%+40%0%20%40%S586000126010002880CAAPWWIALXOMAB902397061199ENAV6000046005482633.TWGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Taiwan High Speed Rail is the large dot.

Taiwan High Speed Rail competitors and peer comparison

Head to head with its named competitors (2633.TW vs 2610.TW vs 2618.TW)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Taiwan High Speed Rail 2633.TW$4.36B-3%+4%39%19.2×0.8%
China Airlines 2610.TW$3.94B+17%+8%8%9.9×n/a
Eva Airways 2618.TW$7.12B+28%+6%14%10.1×-17.0%

How Taiwan High Speed Rail compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Taiwan High Speed Rail against its 20 peers (data as of 6 Nov 2026)
Measure2633.TWPeer medianRank in peer set
1-month return-0.2%+3.1%6th lowest of 21
6-month return-3.0%-0.5%10th lowest of 21
Distance from 52-week high-12.3%-18.0%8th highest of 21
Revenue growth (TTM)+4.3%+5.5%11th highest of 21
Operating margin39.2%15.4%4th highest of 21
Forward P/E19.2×15.5×7th most expensive of 19
Growth the price implies (Req g, 7 yrs)0.8%-3.5%5th most demanding of 16
Growth delivered (Del g)+6.9%+10.9%5th lowest of 16
Hurdle (Req g minus delivered)-6.1 pp-12.4 pp7th most demanding of 16
ROIC minus cost of capital+0.5 pp+0.1 pp11th highest of 21
EV / EBITDA11.0×10.1×3rd most expensive of 9
Net debt / EBITDA7.0×1.5×2nd most indebted of 12

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Taiwan High Speed Rail 2633.TWTaiwan$4.36B-3%+4%39%19.2×0.8%+6.9%
SATS S58.SISingapore$4.34B+15%+9%9%17.6×-0.2%+45.6%
Anhui Expressway 600012.SSChina$4.29B+13%-14%42%14.5×-5.4%+18.0%
Tangshan Port 601000.SSChina$4.27B+3%+10%39%13.9×-11.0%-6.2%
Kintetsu 9041.TJapan$4.23B+5%+2%5%13.5×n/an/a
Liaoning Port 2880.HKHong Kong$4.53B-26%+1%21%n/a-9.0%-2.0%
Hainan Airport Infrastructure 600515.SSChina$4.56B-26%+25%-5%133.0×n/an/a
Corporacion America Airports CAAPUnited States$4.00B-3%+16%23%9.6×-6.3%+26.4%
Zhejiang Expressway 0576.HKHong Kong$4.86B-13%+18%33%5.9×n/an/a
Wilh. Wilhelmsen WWI.OLNorway$3.87B+23%-4%10%8.4×6.2%+11.0%
Atlas Arteria ALX.AXAustralia$3.78B-21%+2%-20%20.6×-3.5%+8.9%
Grupo Aeroportuario del Centro Norte SAB de CV Sponsored ADR OMABUnited States$5.21B+2%+21%53%13.2×-5.1%+27.2%
Tokyo Metro 9023.TJapan$5.31B-8%+3%21%16.5×4.8%+7.4%
Guangzhou Port 601228.SSChina$3.54B-3%-18%11%n/an/an/a
Japan Airport Terminal 9706.TJapan$3.46B+16%+8%17%19.2×-2.3%+40.7%
COSCO SHIPPING Ports 1199.HKHong Kong$3.32B+18%+12%14%8.5×8.7%+10.9%
ENAV ENAV.MIItaly$3.19B+8%+3%9%26.9×13.8%+6.0%
Guangzhou Baiyun International Airport 600004.SSChina$3.18B-6%+9%11%25.2×-12.5%+8.8%
Beibu Gulf Port 000582.SZChina$3.14B-25%-1%21%18.6×n/an/a
Shenzhen Expressway 600548.SSChina$2.99B-4%-5%17%14.4×0.6%+2.9%
Lyft LYFTUnited States$6.47B+19%+11%-2%21.9×-6.1%+21.7%

Questions

Who are Taiwan High Speed Rail's main competitors?
Named competitors: Taiwan Railway Administration (private or unlisted), China Airlines (2610.TW), EVA Air (2618.TW). The cockpit's measured peer set (industry) also includes SATS (S58.SI), Anhui Expressway (600012.SS), Tangshan Port (601000.SS), Kintetsu (9041.T), Liaoning Port (2880.HK), Hainan Airport Infrastructure (600515.SS).
Is Taiwan High Speed Rail expensive compared with its peers?
On forward p/e it trades at 19.2× against a peer median of 15.5×, 7th most expensive of 19 in its peer set. For today's price to make sense, revenue must grow about 1% a year for seven years (Req g). Recent delivered growth is +7%, so the hurdle is -6 pp: the price already allows for a slowdown.
How has Taiwan High Speed Rail stock performed?
Over six months to 6 Nov 2026 the shares returned -3.0% against -0.5% for the median peer; over one year -6.4%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.